| Revenue | NOK 3,3M | -26% |
| EBITDA | NOK 294K | +174% |
| Net profit | NOK 198K | +161% |
| Total assets | NOK 2,4M | -8% |
| Equity | NOK 1,1M | +22% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 877 | 4 356 | 4 154 | 4 364 | 4 774 | 4 891 | 4 304 | 5 114 | 4 367 | 4 947 | 4 368 | 7 314 | 6 215 | 5 466 | 4 453 | 3 293 |
| Staff expenses | −1 433 | −1 386 | −1 450 | −1 486 | −1 592 | −1 865 | −2 043 | −1 734 | −1 585 | −1 605 | −1 729 | −2 591 | −2 317 | −2 135 | −1 843 | −1 299 |
| EBITDA | 375 | 313 | 127 | 337 | 423 | 299 | −210 | 179 | 192 | 358 | 262 | 311 | 160 | −301 | −399 | 294 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 375 | 313 | 127 | 337 | 423 | 299 | −210 | 179 | 192 | 358 | 262 | 311 | 160 | −301 | −399 | 294 |
| Net financials | 11 | 12 | 4 | 13 | 19 | 15 | 8 | 4 | 3 | 9 | 4 | −1 | −9 | −14 | −20 | −40 |
| Profit before tax | 386 | 325 | 132 | 350 | 442 | 314 | −202 | 182 | 196 | 366 | 266 | 310 | 151 | −315 | −419 | 254 |
| Tax | 105 | 92 | 37 | 98 | 124 | 85 | −50 | 46 | 47 | 85 | 60 | 68 | 11 | −69 | −92 | 56 |
| Net profit | 281 | 233 | 95 | 252 | 318 | 229 | −152 | 137 | 149 | 281 | 207 | 242 | 140 | −246 | −327 | 198 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 458 | 2 044 | 1 925 | 2 116 | 2 226 | 2 121 | 1 821 | 2 077 | 1 964 | 2 274 | 2 596 | 3 234 | 3 080 | 2 737 | 2 638 | 2 418 |
| Equity | 781 | 1 014 | 1 109 | 1 161 | 1 161 | 1 153 | 1 154 | 1 154 | 1 303 | 1 302 | 1 298 | 1 296 | 1 337 | 1 212 | 885 | 1 083 |
| Long-term debt | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648 | 667 | 687 | 0 | 0 |
| Short-term debt | 1 660 | 1 003 | 785 | 951 | 1 065 | 968 | 668 | 923 | 662 | 973 | 1 299 | 1 290 | 1 077 | 838 | 1 753 | 1 335 |
| Total debt | 1 660 | 1 003 | 789 | 955 | 1 065 | 968 | 668 | 923 | 662 | 973 | 1 299 | 1 937 | 1 744 | 1 525 | 1 753 | 1 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KB Deputy Member | Deputy Member | 2008 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selbu Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Øverbø Trondseth | Chief Executive Officer | 0 companies |
| Karin Brattgjerd Langseth | Deputy Member | 0 companies |
| Mikal Langseth | Chief Executive Officer | 0 companies |
| Fredrik Øverbø Trondseth | Board of Directors | 0 companies |
| Hans Morten Kulseth | Board of Directors | 0 companies |
| Kim André Eidem | Chairman | 0 companies |