| Revenue | NOK 0 | — |
| EBITDA | NOK -145K | +16% |
| Net profit | NOK -133K | +12% |
| Total assets | NOK 8,5M | -1% |
| Equity | NOK 2,2M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 445 | 445 | 495 | 800 | 1 151 | 2 100 | 898 | 4 442 | 353 | 2 646 | 4 083 | 475 | 62 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −207 | −313 | −0 | −11 | −4 | −1 | 1 |
| EBITDA | 1 | 406 | 370 | 425 | 736 | 728 | 708 | 721 | 3 338 | −66 | 2 136 | 2 585 | −11 | −175 | −164 | −172 | −145 |
| Depreciation & amort. | −0 | −102 | −173 | −173 | −173 | −173 | −173 | −173 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | 304 | 196 | 251 | 562 | 554 | 534 | 548 | 3 295 | −66 | 2 136 | 2 585 | −11 | −175 | −164 | −172 | −145 |
| Net financials | 0 | −34 | −128 | −133 | −141 | −149 | −156 | −147 | 14 | 41 | 50 | 62 | 36 | 14 | 49 | −22 | −26 |
| Profit before tax | 1 | 270 | 68 | 118 | 421 | 406 | 378 | 401 | 3 309 | −25 | 2 185 | 2 647 | 25 | −161 | −115 | −193 | −171 |
| Tax | −0 | 73 | 19 | 33 | 121 | 125 | 115 | 113 | 800 | −47 | 482 | 582 | 134 | −35 | −25 | −43 | −38 |
| Net profit | 1 | 197 | 49 | 85 | 300 | 281 | 263 | 288 | 2 509 | 21 | 1 704 | 2 064 | −109 | −126 | −90 | −151 | −133 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 5 130 | 4 661 | 4 775 | 4 676 | 5 962 | 5 009 | 5 903 | 4 847 | 4 856 | 6 586 | 9 634 | 9 404 | 8 893 | 8 677 | 8 561 | 8 507 |
| Equity | 101 | 298 | 346 | 431 | 407 | 688 | 639 | 927 | 3 436 | 3 457 | 3 177 | 3 993 | 3 172 | 2 735 | 2 468 | 2 317 | 2 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 4 647 | 4 610 | 4 747 | 4 816 |
| Short-term debt | 6 | 2 351 | 1 968 | 2 016 | 2 018 | 2 857 | 2 120 | 2 406 | 646 | 771 | 2 904 | 5 371 | 5 925 | 1 512 | 1 599 | 1 496 | 1 507 |
| Total debt | 6 | 4 832 | 4 315 | 4 344 | 4 270 | 5 274 | 4 370 | 4 976 | 1 411 | 1 399 | 3 409 | 5 641 | 6 232 | 6 159 | 6 208 | 6 244 | 6 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosjøen Prosjekt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Klettum | Deputy Member | 0 companies |
| Espen Erlandsen | Chairman | 0 companies |