| Revenue | NOK 6,8M | +54% |
| EBITDA | NOK 5,7M | +125% |
| Net profit | NOK 2,8M | +350% |
| Total assets | NOK 6M | -75% |
| Equity | NOK 2,7M | +1641% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 313 | 811 | 797 | 1 056 | 1 204 | 1 652 | 1 706 | 1 780 | 1 858 | 2 187 | 2 518 | 3 405 | 4 402 | 6 767 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −153 | −0 | −0 | −0 | −0 |
| EBITDA | −188 | −15 | −6 | 68 | 545 | 547 | 460 | 558 | 1 019 | 1 230 | 1 350 | 818 | 1 120 | 894 | 1 632 | 2 539 | 5 704 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −745 | −857 | −450 | −79 |
| EBIT | −188 | −15 | −6 | 68 | 545 | 547 | 460 | 558 | 1 019 | 1 230 | 1 350 | 818 | 1 120 | 149 | 775 | 2 089 | 5 625 |
| Net financials | 0 | 0 | 0 | −161 | −435 | −436 | −445 | −550 | −527 | −616 | 1 684 | −746 | −1 099 | −2 045 | −3 040 | −3 541 | −2 001 |
| Profit before tax | −188 | −15 | −6 | −93 | 109 | 111 | 14 | 8 | 492 | 614 | 3 034 | 72 | 21 | −1 896 | −2 265 | −1 452 | 3 624 |
| Tax | 0 | −0 | −0 | −0 | 31 | 30 | 4 | 2 | 118 | 141 | 172 | 16 | 5 | −0 | −915 | −319 | 797 |
| Net profit | −188 | −15 | −6 | −93 | 79 | 81 | 10 | 6 | 374 | 473 | 2 861 | 56 | 17 | −1 896 | −1 350 | −1 133 | 2 827 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 82 | 250 | 8 133 | 8 118 | 8 108 | 13 569 | 13 713 | 19 377 | 17 920 | 17 689 | 34 170 | 33 638 | 49 545 | 44 683 | 24 008 | 5 981 |
| Equity | 62 | 82 | 250 | 250 | 328 | 410 | 420 | 426 | 800 | 1 272 | 4 134 | 4 190 | 4 206 | 2 310 | 960 | −172 | 2 655 |
| Long-term debt | 0 | 0 | 0 | 7 719 | 7 617 | 7 479 | 12 908 | 12 900 | 18 147 | 16 170 | 12 988 | 29 443 | 29 111 | 46 172 | 42 474 | 22 742 | 2 621 |
| Short-term debt | 0 | 0 | 0 | 165 | 172 | 219 | 241 | 387 | 430 | 478 | 567 | 538 | 321 | 1 063 | 1 249 | 1 439 | 706 |
| Total debt | 0 | 0 | 0 | 7 883 | 7 789 | 7 699 | 13 149 | 13 288 | 18 577 | 16 648 | 13 556 | 29 981 | 29 432 | 47 235 | 43 722 | 24 181 | 3 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2010 | — | — |
ÅM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Key Partners As | Company | 100.0% | 100.0% | 2022 |
Strong Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Christin Hebjerk Muren | Deputy Member | 0 companies |
| Åge Muren | Chief Executive Officer | 0 companies |