| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -55% |
| Net profit | NOK -44K | -84% |
| Total assets | NOK 242K | +15% |
| Equity | NOK -1,6M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −28 | −31 | −11 | −10 | 0 | −5 | −11 | −7 | −8 | −9 | −7 | −12 | −13 | −14 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −28 | −31 | −11 | −10 | 0 | −5 | −11 | −7 | −8 | −9 | −7 | −12 | −13 | −14 | −22 |
| Net financials | 7 | 0 | 0 | 0 | 0 | 0 | 0 | −1 000 | −498 | 0 | 0 | −1 | 0 | 0 | −10 | −22 |
| Profit before tax | 4 | −28 | −31 | −11 | −10 | 0 | −5 | −1 011 | −505 | −8 | −9 | −8 | −12 | −13 | −24 | −44 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 | −28 | −31 | −11 | −10 | 0 | −5 | −1 011 | −505 | −8 | −9 | −8 | −12 | −13 | −24 | −44 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 526 | 1 509 | 1 538 | 1 519 | 1 519 | 1 519 | 1 619 | 603 | 104 | 104 | 105 | 250 | 241 | 227 | 211 | 242 |
| Equity | — | 104 | 73 | 62 | 52 | 52 | 47 | −949 | −1 454 | −1 463 | −1 471 | −1 479 | −1 492 | −1 505 | −1 528 | −1 572 |
| Long-term debt | 1 392 | 1 392 | 1 452 | 1 452 | 1 452 | 1 452 | 1 552 | 1 552 | 1 558 | 1 558 | 1 568 | 1 721 | 1 721 | 1 721 | 1 731 | 1 751 |
| Short-term debt | 2 | 13 | 13 | 5 | 15 | 15 | 20 | 0 | 0 | 8 | 8 | 8 | 11 | 10 | 8 | 63 |
| Total debt | 1 394 | 1 405 | 1 465 | 1 457 | 1 467 | 1 467 | 1 572 | 1 552 | 1 558 | 1 566 | 1 576 | 1 730 | 1 732 | 1 732 | 1 739 | 1 814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zelow Invest As | Company | 25.0% | 25.0% | 2024 |
Ekeskjær As | Company | 25.0% | 25.0% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
Xfile As | Company | 8.3% | 8.3% | 2024 |
Rest Invest As | Company | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|