| Revenue | NOK 15,6M | -4% |
| EBITDA | NOK 6,8M | -32% |
| Net profit | NOK -6,4M | -509% |
| Total assets | NOK 135,7M | -6% |
| Equity | NOK 12,7M | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 578 | 15 577 | 16 258 | 16 248 | 15 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 690 | 9 744 | 11 247 | 10 120 | 6 849 |
| Depreciation & amort. | −6 815 | −6 700 | −6 608 | −6 448 | −6 341 |
| EBIT | 876 | 3 044 | 4 639 | 3 672 | 508 |
| Net financials | −4 051 | −3 260 | −2 934 | −5 248 | −6 312 |
| Profit before tax | −3 175 | −216 | 1 705 | −1 576 | −5 805 |
| Tax | −614 | −197 | 347 | −527 | 576 |
| Net profit | −2 561 | −19 | 1 358 | −1 049 | −6 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 127 063 | 118 619 | 144 217 | 143 677 | 135 651 |
| Equity | 18 808 | 18 789 | 20 147 | 19 098 | 12 717 |
| Long-term debt | 106 364 | 97 724 | 121 914 | 120 017 | 110 495 |
| Short-term debt | 1 891 | 2 106 | 2 156 | 4 562 | 12 439 |
| Total debt | 108 255 | 99 830 | 124 070 | 124 579 | 122 934 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SA Deputy Member | Deputy Member | 2021 |
OK Deputy Member | Deputy Member | 2024 |
ON Chief Executive Officer | Chief Executive Officer | 2024 |
CA Deputy Member | Deputy Member | 2023 |
PC Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
KR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TB Contact Person | Contact Person | 2017 – 2021 |
NC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Deputy Member | 0 companies |
| Ola Kristian Thon | Deputy Member | 0 companies |
| Ole-Jørgen Nornes-Moen | Chief Executive Officer | 0 companies |
| Kjersti Røstad Haagaas | Chief Executive Officer | 0 companies |
| Carl Arnold Johansen | Deputy Member | 0 companies |
| Tore Borthen | Contact Person | 0 companies |
| Per Christian Johannesen | Deputy Member | 0 companies |
| Nora Cathrine Løvstad | Chief Executive Officer | 0 companies |
| Egil Andre Mortensen | Board of Directors | 0 companies |
| Arne Stabell Eriksen | Board of Directors | 0 companies |
| Peder Nergaard | Board of Directors | 0 companies |
| Knut Erik Krosby | Board of Directors | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Geir Odd Målsnes | Board of Directors | 0 companies |
| Fredrik Berndt Daniel Lundgren | Board of Directors | 0 companies |
| Pertti Aarre Einari Tiusanen | Chairman | 0 companies |
| Anne Jevne | Chairman | 0 companies |