| Revenue | NOK 0 | — |
| EBITDA | NOK -193K | +44% |
| Net profit | NOK 79,3M | +66% |
| Total assets | NOK 359,3M | +11% |
| Equity | NOK 353,1M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −16 | −9 | −9 | −11 | −33 | −382 | −35 | −33 | −42 | −73 | −56 | −59 | −203 | −132 | −348 | −193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −16 | −9 | −9 | −11 | −33 | −382 | −35 | −33 | −42 | −73 | −56 | −59 | −203 | −132 | −348 | −193 |
| Net financials | 7 | −93 | 11 938 | 19 164 | 17 551 | 19 656 | 21 365 | 1 766 | 18 108 | 29 996 | 33 440 | 38 928 | 32 421 | 46 956 | 44 185 | 50 613 | 80 746 |
| Profit before tax | 7 | −109 | 11 929 | 19 155 | 17 540 | 19 623 | 20 983 | 1 730 | 18 075 | 29 953 | 33 367 | 38 872 | 32 361 | 46 753 | 44 053 | 50 265 | 80 553 |
| Tax | 2 | −30 | 72 | 184 | 273 | 378 | 449 | 205 | 467 | 1 188 | 610 | 728 | 380 | 398 | 864 | 2 388 | 1 206 |
| Net profit | 5 | −78 | 11 857 | 18 971 | 17 267 | 19 245 | 20 534 | 1 525 | 17 607 | 28 765 | 32 757 | 38 144 | 31 981 | 46 355 | 43 189 | 47 877 | 79 347 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 371 | 13 385 | 25 013 | 44 173 | 61 557 | 74 246 | 94 864 | 96 132 | 114 030 | 143 460 | 175 854 | 214 056 | 230 163 | 256 534 | 290 223 | 324 710 | 359 346 |
| Equity | 6 605 | 6 527 | 18 384 | 37 356 | 54 623 | 73 868 | 94 402 | 95 927 | 113 535 | 142 300 | 175 057 | 213 200 | 229 781 | 256 136 | 289 325 | 292 202 | 353 139 |
| Long-term debt | 6 512 | 6 606 | 6 585 | 6 626 | 6 662 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 252 | 43 | 191 | 273 | 378 | 462 | 205 | 495 | 1 143 | 797 | 855 | 382 | 398 | 898 | 32 508 | 6 206 |
| Total debt | 6 766 | 6 858 | 6 629 | 6 818 | 6 934 | 378 | 462 | 205 | 495 | 1 160 | 797 | 855 | 382 | 398 | 898 | 32 508 | 6 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Røed Eriksen | Deputy Member | 0 companies |
| Øyvind Eriksen | Chairman | 0 companies |