| Revenue | NOK 9,8M | -17% |
| EBITDA | NOK 208K | +7% |
| Net profit | NOK 16K | +120% |
| Total assets | NOK 1,5M | -26% |
| Equity | NOK -41K | +29% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 093 | 7 455 | 11 483 | 11 862 | 9 790 |
| Staff expenses | −1 975 | −1 901 | −3 225 | −3 752 | −3 601 |
| EBITDA | −606 | 249 | 361 | 195 | 208 |
| Depreciation & amort. | −989 | −518 | −275 | −233 | −128 |
| EBIT | −1 595 | −269 | 86 | −38 | 80 |
| Net financials | −109 | −116 | −64 | −44 | −64 |
| Profit before tax | −1 704 | −385 | 22 | −82 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 704 | −385 | 22 | −82 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 012 | 1 945 | 4 868 | 2 059 | 1 525 |
| Equity | 387 | 2 | 24 | −58 | −41 |
| Long-term debt | 1 569 | 689 | 1 471 | 777 | 645 |
| Short-term debt | 1 056 | 1 253 | 3 373 | 1 340 | 921 |
| Total debt | 2 625 | 1 942 | 4 844 | 2 117 | 1 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.06% | 35.06% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christian Reffhaug | Chief Executive Officer | 0 companies |
| Roy Widar Furulund | Board of Directors | 0 companies |
| Gunnar Bjønness | Board of Directors | 0 companies |
| Toril Hilde | Chairman | 0 companies |