| Revenue | NOK 0 | — |
| EBITDA | NOK -115K | -30% |
| Net profit | NOK 1,1M | -37% |
| Total assets | NOK 26,4M | +2% |
| Equity | NOK 4,4M | +32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 0 | 0 | −54 | −39 | −41 | −38 | −42 | −49 | −34 | −3 293 | 3 182 | −79 | −93 | −94 | −93 | −88 | −115 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −54 | −39 | −41 | −38 | −42 | −49 | −34 | −3 293 | 3 182 | −79 | −93 | −94 | −93 | −88 | −115 |
| Net financials | 2 996 | 0 | −150 | 231 | 197 | 37 | −109 | 200 | 34 | −4 960 | 3 936 | 556 | 718 | 1 555 | 619 | 2 271 | 1 491 |
| Profit before tax | 2 996 | 0 | −204 | 192 | 156 | −1 | −151 | 151 | 0 | −8 253 | 7 118 | 477 | 626 | 1 461 | 526 | 2 183 | 1 377 |
| Tax | 839 | −0 | −0 | −0 | 44 | −0 | −0 | −0 | −0 | −0 | 215 | 105 | 138 | 182 | 116 | 480 | 303 |
| Net profit | 2 157 | 0 | −204 | 192 | 112 | −1 | −151 | 151 | 0 | −8 252 | 6 903 | 372 | 488 | 1 279 | 410 | 1 703 | 1 074 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 892 | — | 9 344 | 9 686 | 9 907 | 10 019 | 9 793 | 17 617 | 15 659 | 15 141 | 22 987 | 18 247 | 17 418 | 16 961 | 22 438 | 25 844 | 26 354 |
| Equity | 2 257 | — | 2 603 | 2 796 | 2 908 | 2 907 | 2 576 | 2 507 | 2 157 | −6 295 | 609 | 980 | 969 | 1 748 | 2 158 | 3 326 | 4 399 |
| Long-term debt | 5 786 | 0 | 6 741 | 6 890 | 6 956 | 7 111 | 7 217 | 15 107 | 13 458 | 21 367 | 20 130 | 16 736 | 15 575 | 14 000 | 18 859 | 17 928 | 17 111 |
| Short-term debt | 849 | 0 | 0 | 0 | 44 | 1 | 0 | 3 | 43 | 70 | 2 249 | 531 | 874 | 1 213 | 1 421 | 4 591 | 4 844 |
| Total debt | 6 635 | 0 | 6 741 | 6 890 | 6 999 | 7 112 | 7 217 | 15 110 | 13 501 | 21 436 | 22 379 | 17 267 | 16 449 | 15 213 | 20 280 | 22 518 | 21 955 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Severin Kolstad | Board of Directors | 0 companies |
| Ernst David Kolstad | Chairman | 0 companies |