| Revenue | NOK 4,7M | -40% |
| EBITDA | NOK -983K | +15% |
| Net profit | NOK -1,3M | +42% |
| Total assets | NOK 1,3M | -54% |
| Equity | NOK -992K | -426% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 134 | 2 931 | 8 902 | 7 809 | 4 722 |
| Staff expenses | −792 | −943 | −4 324 | −3 913 | −2 962 |
| EBITDA | −570 | −56 | −802 | −1 150 | −983 |
| Depreciation & amort. | −95 | −156 | −266 | −261 | −230 |
| EBIT | −665 | −212 | −1 068 | −1 411 | −1 213 |
| Net financials | −14 | −1 | −4 | −58 | −83 |
| Profit before tax | −679 | −212 | −1 072 | −1 469 | −1 296 |
| Tax | −149 | −45 | −236 | 774 | −0 |
| Net profit | −530 | −168 | −836 | −2 243 | −1 296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 371 | 2 829 | 3 673 | 2 815 | 1 301 |
| Equity | −893 | −1 061 | −1 897 | 305 | −992 |
| Long-term debt | 1 667 | 3 116 | 3 862 | 0 | 0 |
| Short-term debt | 597 | 774 | 1 708 | 2 511 | 1 378 |
| Total debt | 2 264 | 3 890 | 5 570 | 2 511 | 2 293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ansten Eriksen | Chief Executive Officer | 0 companies |
| Jarle Thorkildsen | Chief Executive Officer | 0 companies |
| Anne Solvang Salvesen | Board of Directors | 0 companies |
| Terje With Andersen | Chairman | 0 companies |
| Roar Thorkildsen | Board of Directors | 0 companies |