| Revenue | NOK 11,2M | +34% |
| EBITDA | NOK -3,8M | +52% |
| Net profit | NOK -4,1M | +49% |
| Total assets | NOK 23,6M | +19% |
| Equity | NOK 7,1M | +35% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 550 | 12 680 | 13 652 | 14 594 | 12 542 | 8 658 | 9 112 | 6 853 | 5 511 | 8 318 | 11 167 |
| Staff expenses | −6 704 | −7 178 | −7 829 | −7 363 | −7 031 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 291 | 930 | 701 | 1 446 | 1 396 | −2 168 | −3 372 | −9 193 | −10 175 | −7 911 | −3 779 |
| Depreciation & amort. | −2 777 | −2 888 | −2 751 | −879 | −579 | −631 | −1 118 | −1 438 | −1 892 | −2 302 | 299 |
| EBIT | −1 486 | −1 958 | −2 050 | 567 | 817 | −2 799 | −4 490 | −10 632 | −12 068 | −10 214 | −3 481 |
| Net financials | 18 | 82 | 9 | −21 | 32 | −283 | −94 | −182 | −303 | 2 192 | −637 |
| Profit before tax | −1 468 | −1 876 | −2 041 | 546 | 850 | −3 082 | −4 584 | −10 814 | −12 371 | −8 022 | −4 117 |
| Tax | −375 | −558 | −358 | −0 | 23 | 104 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 093 | −1 318 | −1 683 | 546 | 826 | −3 186 | −4 584 | −10 814 | −12 371 | −8 022 | −4 117 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 158 | 8 997 | 6 922 | 7 237 | 7 905 | 20 435 | 21 725 | 17 275 | 19 144 | 19 836 | 23 553 |
| Equity | 7 115 | 5 797 | 4 114 | 4 997 | 5 823 | 12 828 | 8 283 | 5 040 | 6 123 | 5 224 | 7 075 |
| Long-term debt | 1 137 | 531 | 0 | 0 | 0 | 5 000 | 10 000 | 9 375 | 8 750 | 8 750 | 12 438 |
| Short-term debt | 2 907 | 2 670 | 2 808 | 2 240 | 2 082 | 2 607 | 3 442 | 2 860 | 4 271 | 5 862 | 4 041 |
| Total debt | 4 043 | 3 201 | 2 808 | 2 240 | 2 082 | 7 607 | 13 442 | 12 235 | 13 021 | 14 612 | 16 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peak Venture I As | Company | 9.9% | 9.9% | 2024 |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 9.6% | 9.6% | 2024 | |
| Individual | 9.6% | 9.6% | 2024 | |
| Individual | 9.6% | 9.6% | 2024 | |
Fjord Invest Såkorn As | Company | 8.6% | 8.6% | 2023 |
| Individual | 7.8% | 7.8% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
Mo Mundal As | Company | 3.7% | 3.7% | 2024 |
Osland Aktivum As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
Fjordvekst As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Arne Myklebust As | Company | 1.9% | 1.9% | 2024 |
Gregusson Inho As | Company | 1.9% | 1.9% | 2024 |
Borgesen Holding As | Company | 1.9% | 1.9% | 2024 |
K-Senteret Supermarked As | Company | 1.6% | 1.6% | 2024 |
Ltap As | Company | 1.4% | 1.4% | 2024 |
Sorenskrivergården As | Company | 1.4% | 1.4% | 2024 |
Jps Invest As | Company | 1.4% | 1.4% | 2024 |
While 1 As | Company | 1.4% | 1.4% | 2024 |
Incremento As | Company | 1.4% | 1.4% | 2024 |
Addition As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Malo Invest As | Company | 1.0% | 1.0% | 2024 |
Siviløkonom Ove Ellingsen As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Blaaflat Mundal | Chief Executive Officer | 0 companies |
| Aud Melås | Board of Directors | 0 companies |
| Trond Olav Eek | Board of Directors | 0 companies |
| Richard Troy Goode | Board of Directors | 0 companies |
| Thomas Berge | Board of Directors | 0 companies |
| Andre Aarøen | Chairman | 0 companies |