| Revenue | NOK 1,8M | +3% |
| EBITDA | NOK 1,7M | +2% |
| Net profit | NOK 465K | +26% |
| Total assets | NOK 12,3M | -1% |
| Equity | NOK 4,3M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 391 | 952 | 961 | 1 128 | 1 340 | 1 470 | 1 151 | 1 201 | 1 252 | 1 236 | 1 310 | 1 336 | 1 352 | 1 730 | 1 716 | 1 795 | 1 846 |
| Staff expenses | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 345 | 908 | 851 | 1 058 | 1 251 | 1 320 | 1 075 | 1 127 | 1 176 | 1 182 | 1 225 | 1 225 | 1 235 | 1 593 | 1 553 | 1 620 | 1 651 |
| Depreciation & amort. | −0 | −88 | −228 | −232 | −292 | −352 | −356 | −370 | −370 | −369 | −357 | −361 | −360 | −356 | −477 | −481 | −481 | −479 |
| EBIT | −2 | 257 | 681 | 618 | 766 | 900 | 965 | 705 | 757 | 806 | 825 | 864 | 865 | 879 | 1 117 | 1 072 | 1 139 | 1 172 |
| Net financials | 1 | −135 | −421 | −485 | −597 | −543 | −517 | −403 | −392 | −373 | −369 | −451 | −298 | −138 | −398 | −591 | −618 | −537 |
| Profit before tax | −1 | 123 | 260 | 133 | 169 | 357 | 447 | 302 | 365 | 433 | 456 | 413 | 567 | 741 | 719 | 481 | 521 | 635 |
| Tax | −3 | 34 | 73 | 37 | 47 | 96 | 121 | 77 | 90 | 103 | 105 | 109 | 147 | 185 | 191 | 142 | 153 | 170 |
| Net profit | 2 | 88 | 187 | 96 | 121 | 261 | 326 | 225 | 275 | 330 | 351 | 303 | 420 | 556 | 528 | 339 | 367 | 465 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 12 461 | 11 788 | 16 127 | 17 636 | 16 735 | 13 641 | 13 264 | 13 649 | 13 513 | 13 373 | 13 455 | 12 259 | 11 585 | 13 747 | 12 770 | 12 487 | 12 326 |
| Equity | 102 | 190 | 378 | 473 | 595 | 856 | 1 182 | 1 407 | 1 682 | 2 012 | 2 363 | 2 666 | 3 086 | 2 642 | 3 170 | 3 510 | 3 877 | 4 342 |
| Long-term debt | 0 | 11 024 | 8 514 | 14 559 | 16 644 | 2 312 | 12 029 | 11 579 | 11 749 | 11 265 | 10 792 | 10 589 | 8 924 | 8 163 | 9 705 | 9 045 | 8 385 | 7 726 |
| Short-term debt | 12 | 1 247 | 2 896 | 1 094 | 397 | 13 567 | 430 | 278 | 218 | 237 | 218 | 200 | 249 | 780 | 872 | 215 | 225 | 258 |
| Total debt | 12 | 12 271 | 11 410 | 15 653 | 17 041 | 15 879 | 12 460 | 11 857 | 11 967 | 11 502 | 11 010 | 10 789 | 9 173 | 8 943 | 10 577 | 9 260 | 8 610 | 7 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye Beck Holding As | Company | 75.0% | 75.0% | 2023 |
Miko Eiendom As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Olsen | Chief Executive Officer | 0 companies |
| Thomas Beck | Chairman | 0 companies |