| Revenue | NOK 780K | -32% |
| EBITDA | NOK 633K | +112% |
| Net profit | NOK 628K | +112% |
| Total assets | NOK 53M | -2% |
| Equity | NOK 3,2M | +25% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 195 | 9 358 | 9 947 | 5 717 | 6 297 | 6 325 | 6 650 | 6 353 | 6 162 | 4 302 | 5 624 | 13 961 | 5 973 | 6 808 | 1 140 | 780 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −83 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 436 | 7 380 | 7 243 | 3 989 | 4 095 | 4 252 | 4 085 | 3 878 | 3 689 | 1 564 | 2 701 | 4 377 | 5 000 | 4 337 | −5 387 | 633 |
| Depreciation & amort. | −1 648 | −1 648 | −1 655 | −1 665 | −1 673 | −1 745 | −1 751 | −1 774 | −1 772 | −1 717 | −1 717 | −1 717 | −2 367 | −1 305 | −0 | −0 |
| EBIT | 5 788 | 5 731 | 5 589 | 2 324 | 2 423 | 2 507 | 2 334 | 2 104 | 1 917 | −153 | 984 | 2 660 | 2 633 | 3 032 | −5 387 | 633 |
| Net financials | −4 264 | −4 055 | −3 621 | −4 018 | −4 476 | −2 972 | −4 477 | −3 707 | −3 755 | −4 365 | −5 566 | −1 777 | −4 354 | 7 | 0 | −6 |
| Profit before tax | 1 524 | 1 676 | 1 968 | −1 694 | −2 053 | −464 | −2 143 | −1 603 | −1 837 | −4 518 | −4 582 | 883 | −1 721 | 3 039 | −5 387 | 628 |
| Tax | 424 | 469 | 551 | −474 | −589 | −125 | −555 | −371 | −393 | −946 | −1 007 | 2 736 | −239 | −0 | −0 | −0 |
| Net profit | 1 100 | 1 207 | 1 417 | −1 220 | −1 464 | −339 | −1 588 | −1 232 | −1 445 | −3 572 | −3 575 | −1 853 | −1 482 | 3 039 | −5 387 | 628 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 323 | 96 801 | 100 414 | 101 021 | 101 293 | 94 069 | 80 397 | 80 863 | 88 958 | 101 903 | 120 557 | 125 649 | 137 159 | 60 389 | 54 252 | 53 016 |
| Equity | 1 201 | 2 408 | 3 825 | 2 605 | 1 141 | 802 | −786 | −2 155 | −3 599 | −7 171 | 6 253 | 5 538 | 4 904 | 7 943 | 2 556 | 3 183 |
| Long-term debt | 0 | 0 | 0 | 95 545 | 98 076 | 91 037 | 80 907 | 82 608 | 90 211 | 102 805 | 111 267 | 117 593 | 129 579 | 51 278 | 51 278 | 49 478 |
| Short-term debt | 1 105 | 1 166 | 3 743 | 2 870 | 2 076 | 2 231 | 276 | 410 | 2 346 | 6 269 | 3 036 | 2 518 | 2 676 | 1 169 | 419 | 355 |
| Total debt | 92 121 | 94 393 | 96 589 | 98 416 | 100 152 | 93 268 | 81 183 | 83 018 | 92 557 | 109 074 | 114 304 | 120 110 | 132 255 | 52 447 | 51 696 | 49 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Partner Havbruk As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Klingan Berg | Chief Executive Officer | 0 companies |
| Tommy Wårheim Seim | Chairman | 0 companies |