| Revenue | NOK 15,4M | +1% |
| EBITDA | NOK -321K | +10% |
| Net profit | NOK -377K | +16% |
| Total assets | NOK 2,3M | -15% |
| Equity | NOK 593K | -39% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 675 | 1 635 | 1 965 | 2 289 | 3 733 | 6 230 | 9 148 | 12 306 | 14 169 | 12 449 | 12 461 | 15 230 | 15 411 |
| Staff expenses | −0 | −0 | −297 | −91 | −62 | −305 | −762 | −1 189 | −1 350 | −1 836 | −1 845 | −2 133 | −2 867 | −2 968 | −3 620 |
| EBITDA | −54 | −41 | −105 | 50 | 284 | 292 | 135 | 178 | 1 175 | 1 054 | −138 | 422 | −792 | −358 | −321 |
| Depreciation & amort. | −0 | −0 | −0 | −27 | −89 | −0 | −0 | −0 | −3 | −7 | −18 | −230 | −102 | −93 | −58 |
| EBIT | −54 | −41 | −105 | 23 | 195 | 292 | 135 | 178 | 1 171 | 1 048 | −156 | 192 | −894 | −451 | −379 |
| Net financials | 0 | −1 | 0 | 0 | −7 | 0 | −6 | −7 | −3 | −6 | −3 | 1 | 3 | 3 | 2 |
| Profit before tax | −53 | −42 | −104 | 23 | 188 | 293 | 129 | 171 | 1 168 | 1 042 | −159 | 193 | −891 | −448 | −377 |
| Tax | −0 | −0 | −94 | 94 | −0 | 45 | 40 | 49 | 280 | 240 | 4 | 50 | −0 | −0 | −0 |
| Net profit | −53 | −42 | −10 | −71 | 188 | 247 | 89 | 123 | 889 | 801 | −163 | 143 | −891 | −448 | −377 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 30 | 197 | 289 | 427 | 837 | 929 | 1 388 | 2 615 | 3 453 | 3 313 | 3 435 | 2 670 | 2 765 | 2 344 |
| Equity | 47 | 4 | 64 | −8 | 180 | 427 | 516 | 639 | 1 528 | 2 329 | 2 166 | 2 309 | 1 418 | 970 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 26 | 134 | 296 | 247 | 409 | 413 | 749 | 1 088 | 1 124 | 1 147 | 1 126 | 1 252 | 1 795 | 1 751 |
| Total debt | 28 | 26 | 134 | 296 | 247 | 409 | 413 | 749 | 1 088 | 1 124 | 1 147 | 1 126 | 1 252 | 1 795 | 1 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Molstad Dale | Chief Executive Officer | 0 companies |
| Elisabeth Isachsen Rye-Florentz | Chief Executive Officer | 0 companies |
| Jannike Isachsen | Board of Directors | 0 companies |
| Heidi Murdoch Stilling | Chairman | 0 companies |
| Anders Tunold-Hanssen | Board of Directors | 0 companies |