| Revenue | NOK 18,9M | +9% |
| EBITDA | NOK 1,2M | +35% |
| Net profit | NOK 43K | +113% |
| Total assets | NOK 33,6M | +10% |
| Equity | NOK 100K | +136% |
| Employees | 21 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 813 | 4 349 | 6 852 | 15 839 | 19 174 | 21 773 | 22 689 | 21 303 | 19 756 | 20 038 | 21 961 | 14 203 | 13 851 | 17 021 | 17 374 | 18 905 |
| Staff expenses | −1 645 | −1 073 | −2 410 | −5 138 | −5 897 | −6 407 | −6 874 | −7 797 | −7 484 | −7 355 | −7 557 | −5 269 | −4 827 | −6 225 | −5 097 | −5 771 |
| EBITDA | 523 | 586 | 321 | 2 477 | 3 096 | 3 884 | 3 776 | 1 928 | 1 430 | 460 | 1 437 | −1 353 | 317 | 325 | 859 | 1 158 |
| Depreciation & amort. | −121 | −100 | −492 | −695 | −866 | −881 | −894 | −744 | −650 | −1 429 | −1 417 | −1 393 | −1 128 | −1 167 | −1 063 | −1 032 |
| EBIT | 402 | 485 | −171 | 1 781 | 2 230 | 3 004 | 2 882 | 1 184 | 780 | −969 | 21 | −2 746 | −811 | −842 | −205 | 126 |
| Net financials | 0 | −3 | 4 | 7 | 5 | 19 | 14 | 6 | 5 | −2 | −594 | −1 147 | −351 | −290 | −273 | −61 |
| Profit before tax | 402 | 483 | −167 | 1 788 | 2 235 | 3 022 | 2 896 | 1 189 | 785 | −972 | −573 | −3 893 | −1 162 | −1 132 | −478 | 65 |
| Tax | 134 | 115 | −39 | 494 | 627 | 855 | 837 | 319 | 151 | −274 | 42 | −42 | −0 | −1 182 | −151 | 23 |
| Net profit | 269 | 368 | −128 | 1 294 | 1 608 | 2 167 | 2 059 | 870 | 635 | −698 | −615 | −3 852 | −1 162 | 50 | −327 | 43 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 794 | 901 | 6 464 | 6 151 | 5 696 | 8 075 | 10 365 | 10 835 | 5 086 | 11 562 | 49 286 | 39 238 | 25 674 | 30 095 | 30 488 | 33 632 |
| Equity | 404 | 772 | 644 | 1 938 | 3 547 | 5 714 | 7 772 | 1 643 | 1 821 | 114 | 286 | −3 566 | −4 728 | −486 | −277 | 100 |
| Long-term debt | 0 | 0 | 0 | 2 108 | 316 | 0 | 0 | 0 | 0 | 0 | 22 832 | 23 311 | 300 | 100 | 0 | 418 |
| Short-term debt | 1 390 | 89 | 902 | 2 104 | 1 834 | 2 361 | 2 593 | 9 192 | 3 264 | 11 448 | 26 168 | 19 493 | 30 102 | 30 482 | 30 766 | 33 114 |
| Total debt | 1 390 | 128 | 5 820 | 4 212 | 2 150 | 2 361 | 2 593 | 9 192 | 3 264 | 11 448 | 49 000 | 42 804 | 30 402 | 30 582 | 30 766 | 33 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Morten Peter Usterud | Board of Directors | 0 companies |
| Eddy Karen Egizarian | Board of Directors | 0 companies |
| Juha Petteri Helminen | Chairman | 0 companies |