| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | -32% |
| Net profit | NOK 126K | -61% |
| Total assets | NOK 1,7M | +12% |
| Equity | NOK 1,7M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −10 | −10 | −10 | −13 | −14 | 0 | −14 | −15 | −15 | −15 | −25 | −25 | −50 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −10 | −10 | −10 | −13 | −14 | 0 | −14 | −15 | −15 | −15 | −25 | −25 | −50 | −66 |
| Net financials | 85 | 25 | 26 | 164 | 198 | 286 | −33 | 116 | −76 | −51 | 163 | 470 | −154 | 362 | 202 |
| Profit before tax | 73 | 15 | 17 | 154 | 184 | 272 | −33 | 102 | −91 | −66 | 148 | 445 | −179 | 312 | 136 |
| Tax | −48 | −0 | −0 | −0 | −0 | 4 | 1 | −0 | 10 | −0 | −0 | −0 | −0 | −11 | 11 |
| Net profit | 120 | 15 | 17 | 154 | 184 | 268 | −35 | 102 | −111 | −66 | 148 | 445 | −179 | 323 | 126 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 578 | 1 059 | 806 | 958 | 1 070 | 1 043 | 1 228 | 1 090 | 682 | 906 | 1 357 | 1 210 | 1 526 | 1 702 |
| Equity | 297 | 279 | 296 | 450 | 634 | 813 | 784 | 968 | 874 | 682 | 906 | 1 357 | 1 210 | 1 526 | 1 652 |
| Long-term debt | 0 | 300 | 763 | 356 | 324 | 257 | 258 | 260 | 216 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −50 |
| Total debt | 393 | 300 | 763 | 356 | 324 | 257 | 258 | 260 | 216 | 0 | 0 | 0 | 0 | 0 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anette Vehus Smedsvig | Deputy Member | 0 companies |
| Stig Einar Smedsvig | Chairman | 0 companies |