| Revenue | NOK 1,5M | +20% |
| EBITDA | NOK 365K | +369% |
| Net profit | NOK 261K | +240% |
| Total assets | NOK 899K | +66% |
| Equity | NOK 589K | +80% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 1 532 | 2 196 | 1 754 | 3 609 | 2 819 | 1 411 | 1 256 | 1 139 | 830 | 1 595 | 1 113 | 1 712 | 786 | 1 317 | 1 335 | 1 282 | 1 542 |
| Staff expenses | −0 | −777 | −1 078 | −679 | −1 370 | −1 523 | −885 | −588 | −686 | −592 | −656 | −683 | −551 | −196 | −781 | −641 | −848 | −566 |
| EBITDA | 59 | −8 | −171 | 73 | 733 | 230 | −280 | 132 | −116 | −204 | 290 | −43 | 322 | 183 | 56 | 50 | −136 | 365 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −10 | −20 | −1 | −0 | −0 | −0 | −9 | −25 | −74 | −66 | −66 | −66 | −66 |
| EBIT | 59 | −8 | −171 | 73 | 728 | 220 | −301 | 131 | −116 | −204 | 290 | −52 | 296 | 109 | −9 | −16 | −201 | 299 |
| Net financials | 0 | −1 | 1 | −0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | −6 | −10 | −9 | −7 | −1 | 0 |
| Profit before tax | 59 | −9 | −171 | 73 | 728 | 221 | −301 | 131 | −116 | −204 | 290 | −52 | 290 | 100 | −18 | −23 | −202 | 299 |
| Tax | 15 | −2 | −46 | 20 | 208 | 63 | −81 | 40 | −25 | −44 | 70 | −11 | 65 | 22 | −3 | −5 | −16 | 38 |
| Net profit | 44 | −7 | −125 | 52 | 520 | 159 | −220 | 91 | −92 | −160 | 220 | −41 | 226 | 77 | −15 | −18 | −186 | 261 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 409 | 282 | 316 | 1 394 | 795 | 487 | 567 | 341 | 242 | 505 | 404 | 998 | 922 | 840 | 852 | 541 | 899 |
| Equity | 148 | 141 | 16 | 68 | 288 | 447 | 227 | 318 | 226 | 66 | 286 | 245 | 471 | 548 | 533 | 515 | 328 | 589 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 236 | 144 | 48 | 0 | 0 |
| Short-term debt | 93 | 267 | 266 | 248 | 1 106 | 348 | 260 | 249 | 115 | 176 | 219 | 158 | 228 | 138 | 163 | 290 | 213 | 290 |
| Total debt | 93 | 268 | 266 | 248 | 1 106 | 348 | 260 | 249 | 115 | 176 | 219 | 158 | 528 | 374 | 307 | 338 | 213 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor-Erik Bårdevik | Chief Executive Officer | 0 companies |