| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -144% |
| Net profit | NOK 13K | +20% |
| Total assets | NOK 118K | -7% |
| Equity | NOK 118K | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 1 136 | 1 124 | 1 109 | 868 | 1 174 | 1 324 | 1 026 | 9 | 351 | 0 | 104 | 4 | 0 | 0 | 0 | 0 |
| Staff expenses | −142 | −891 | −845 | −759 | −701 | −1 107 | −824 | −926 | 7 | −310 | −39 | −28 | −0 | −0 | 4 | −0 | −0 |
| EBITDA | −19 | 172 | 173 | 264 | 101 | −10 | 444 | 24 | 1 | −1 | −54 | 63 | 4 | −1 | 1 | −3 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −7 | −7 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | 172 | 173 | 264 | 101 | −10 | 444 | 21 | −6 | −8 | −58 | 63 | 4 | −1 | 1 | −3 | −8 |
| Net financials | −0 | −0 | 5 | −2 | −0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 14 | 21 |
| Profit before tax | −19 | 172 | 178 | 262 | 101 | −10 | 445 | 21 | −6 | −8 | −58 | 63 | 4 | −1 | 8 | 11 | 13 |
| Tax | −7 | 48 | 51 | 74 | 29 | −0 | 120 | 6 | −2 | 1 | 2 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 124 | 126 | 189 | 72 | −10 | 325 | 15 | −5 | −8 | −61 | 63 | 4 | −1 | 8 | 11 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 494 | 635 | 621 | 316 | 404 | 799 | 348 | 217 | 222 | 20 | 87 | 91 | 90 | 160 | 127 | 118 |
| Equity | 90 | 213 | 225 | 116 | 128 | 118 | 143 | 158 | 100 | 92 | 20 | 83 | 87 | 86 | 94 | 105 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 281 | 410 | 505 | 187 | 286 | 655 | 190 | 117 | 130 | 0 | 4 | 4 | 4 | 66 | 22 | 0 |
| Total debt | 203 | 281 | 410 | 505 | 187 | 286 | 655 | 190 | 117 | 130 | 0 | 4 | 4 | 4 | 66 | 22 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIDER AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leonard Westergård Chaparian | Chief Executive Officer | 0 companies |
| Odd Arne Nordmark | Board of Directors | 0 companies |
| Leif-Tore Skjerven | Chairman | 0 companies |
| Bernt Ausland | Chairman | 0 companies |
| Marianne Strøm Olafsen | Chairman | 0 companies |