| Revenue | NOK 3M | +4% |
| EBITDA | NOK 310K | +2269% |
| Net profit | NOK 184K | +474% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 544K | +51% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 239 | 1 634 | 1 619 | 2 058 | 1 870 | 2 086 | 2 217 | 2 250 | 2 199 | 2 244 | 2 432 | 2 397 | 2 497 | 2 746 | 2 866 | 2 978 |
| Staff expenses | −377 | −574 | −562 | −622 | −709 | −746 | −901 | −955 | −963 | −938 | −971 | −772 | −989 | −1 148 | −1 154 | −1 084 |
| EBITDA | 201 | 151 | 50 | 367 | 102 | 168 | 88 | −8 | −80 | −21 | 130 | 362 | −184 | 62 | 13 | 310 |
| Depreciation & amort. | −105 | −105 | −105 | −105 | −117 | −10 | −10 | −0 | −0 | −0 | −2 | −7 | −20 | −81 | −75 | −75 |
| EBIT | 96 | 46 | −55 | 262 | −15 | 158 | 78 | −8 | −80 | −21 | 129 | 355 | −204 | −18 | −62 | 235 |
| Net financials | 3 | −21 | −2 | −0 | 1 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 33 | −0 | −1 | 0 |
| Profit before tax | 99 | 25 | −57 | 262 | −14 | 160 | 80 | −7 | −79 | −21 | 129 | 355 | −171 | −19 | −63 | 235 |
| Tax | 26 | 6 | −17 | 72 | 5 | 43 | 24 | 2 | −15 | 0 | 40 | 80 | −32 | −4 | −14 | 52 |
| Net profit | 73 | 19 | −40 | 190 | −20 | 117 | 55 | −10 | −64 | −21 | 90 | 275 | −140 | −14 | −49 | 184 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 789 | 599 | 618 | 477 | 667 | 531 | 499 | 416 | 431 | 498 | 785 | 1 239 | 1 276 | 1 358 | 1 334 |
| Equity | 173 | 192 | 152 | 341 | 322 | 238 | 294 | 284 | 220 | 199 | 289 | 563 | 424 | 409 | 360 | 544 |
| Long-term debt | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 550 |
| Short-term debt | 115 | 115 | 87 | 221 | 155 | 429 | 237 | 216 | 196 | 232 | 209 | 222 | 815 | 867 | 448 | 241 |
| Total debt | 580 | 598 | 448 | 277 | 155 | 429 | 237 | 216 | 196 | 232 | 209 | 222 | 815 | 867 | 998 | 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HD Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Sophie Forberg | Chief Executive Officer | 0 companies |
| Harald Dahle | Deputy Member | 0 companies |
| Pål Aksel Forberg | Board of Directors | 0 companies |