| Revenue | NOK 732K | -11% |
| EBITDA | NOK 559K | -15% |
| Net profit | NOK 40K | -70% |
| Total assets | NOK 4,9M | -3% |
| Equity | NOK 694K | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 492 | 492 | 492 | 543 | 564 | 559 | 585 | 512 | 499 | 499 | 541 | 624 | 572 | 826 | 732 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −0 |
| EBITDA | 378 | 419 | 424 | 423 | 437 | 460 | 449 | 453 | 294 | 275 | 290 | 299 | 353 | 358 | 658 | 559 |
| Depreciation & amort. | −96 | −96 | −97 | −102 | −103 | −104 | −105 | −107 | −112 | −115 | −115 | −115 | −115 | −113 | −135 | −135 |
| EBIT | 282 | 323 | 327 | 321 | 334 | 356 | 344 | 346 | 182 | 160 | 175 | 184 | 238 | 244 | 523 | 423 |
| Net financials | −338 | −267 | −269 | −283 | −298 | −294 | −253 | −181 | −188 | −176 | −171 | −167 | −163 | −232 | −352 | −372 |
| Profit before tax | −57 | 56 | 58 | 38 | 36 | 63 | 90 | 165 | −6 | −17 | 4 | 17 | 75 | 12 | 171 | 52 |
| Tax | −0 | −0 | −0 | 24 | 9 | 17 | 19 | 37 | −6 | −8 | 1 | 4 | 17 | 3 | 38 | 11 |
| Net profit | −57 | 56 | 58 | 14 | 27 | 46 | 71 | 128 | 0 | −9 | 3 | 13 | 59 | 9 | 134 | 40 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 950 | 4 866 | 4 876 | 4 816 | 4 717 | 4 691 | 4 630 | 4 610 | 4 591 | 4 522 | 4 258 | 4 313 | 4 556 | 5 191 | 4 991 | 4 865 |
| Equity | 45 | 101 | 159 | 173 | 199 | 245 | 316 | 444 | 445 | 436 | 439 | 452 | 511 | 521 | 654 | 694 |
| Long-term debt | 0 | 0 | 0 | 4 596 | 4 478 | 4 365 | 4 225 | 4 081 | 4 144 | 3 969 | 3 786 | 3 835 | 3 994 | 4 574 | 4 305 | 4 111 |
| Short-term debt | 61 | 39 | 41 | 48 | 40 | 81 | 89 | 85 | 2 | 116 | 33 | 26 | 50 | 96 | 32 | 60 |
| Total debt | 4 904 | 4 765 | 4 717 | 4 643 | 4 518 | 4 447 | 4 314 | 4 166 | 4 147 | 4 086 | 3 819 | 3 861 | 4 045 | 4 670 | 4 337 | 4 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Klingsheim | Chief Executive Officer | 0 companies |
| Harald Høgheim | Board of Directors | 0 companies |
| Raymond Sandvik | Chairman | 0 companies |