| Revenue | NOK 246K | -11% |
| EBITDA | NOK 85K | +20% |
| Net profit | NOK -97K | +13% |
| Total assets | NOK 1,9M | -8% |
| Equity | NOK 1,2M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 353 | 490 | 507 | 522 | 567 | 522 | 549 | 2 568 | 588 | 692 | 1 278 | 318 | 341 | 347 | 277 | 246 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 262 | 387 | 378 | 395 | 366 | 312 | 262 | 2 415 | 344 | 522 | 971 | 105 | 168 | 109 | 71 | 85 |
| Depreciation & amort. | −0 | −146 | −176 | −176 | −176 | −273 | −306 | −306 | −258 | −300 | −315 | −200 | −190 | −185 | −184 | −184 | −184 |
| EBIT | 0 | 116 | 210 | 202 | 219 | 92 | 6 | −44 | 2 157 | 44 | 207 | 770 | −85 | −17 | −76 | −114 | −100 |
| Net financials | −1 | −245 | −349 | −352 | −347 | −452 | −260 | −152 | −49 | −3 | −55 | −61 | −46 | −28 | −27 | −29 | −25 |
| Profit before tax | −1 | −129 | −139 | −150 | −128 | −360 | −254 | −196 | 2 108 | 41 | 152 | 709 | −131 | −45 | −103 | −143 | −125 |
| Tax | −2 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | 179 | 2 | 26 | 156 | −29 | −10 | −23 | −31 | −27 |
| Net profit | 1 | −131 | −139 | −150 | −128 | −360 | −254 | −196 | 1 930 | 39 | 126 | 553 | −102 | −35 | −80 | −111 | −97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 584 | 6 171 | 6 103 | 6 024 | 5 970 | 8 265 | 7 873 | 7 623 | 7 995 | 7 912 | 5 847 | 3 378 | 2 552 | 2 315 | 2 212 | 2 032 | 1 859 |
| Equity | 501 | 370 | 231 | 81 | −47 | −407 | 4 139 | 3 943 | 5 873 | 5 912 | 4 039 | 1 592 | 1 490 | 1 455 | 1 375 | 1 263 | 1 166 |
| Long-term debt | 2 063 | 5 781 | 5 841 | 5 912 | 5 995 | 8 564 | 3 688 | 3 660 | 2 060 | 1 902 | 1 767 | 1 763 | 987 | 748 | 745 | 678 | 638 |
| Short-term debt | 20 | 19 | 31 | 31 | 22 | 108 | 46 | 19 | 63 | 98 | 41 | 23 | 75 | 112 | 92 | 90 | 55 |
| Total debt | 2 083 | 5 801 | 5 872 | 5 943 | 6 017 | 8 672 | 3 733 | 3 679 | 2 122 | 2 000 | 1 808 | 1 786 | 1 062 | 860 | 837 | 768 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FX Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Min Holding As | Company | 50.0% | 50.0% | 2022 |
88 Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Furong Xie | Deputy Member | 0 companies |
| Junfeng Dai | Chairman | 0 companies |
| A Foo Tsan | Board of Directors | 0 companies |