| Revenue | NOK 276K | +4% |
| EBITDA | NOK 13K | -79% |
| Net profit | NOK 1,2M | +72% |
| Total assets | NOK 19,5M | +1% |
| Equity | NOK 16,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 92 | 265 | 276 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 |
| EBITDA | −21 | −10 | −16 | −13 | −15 | −15 | −21 | −20 | −54 | −19 | −13 | −11 | −10 | −66 | −116 | 64 | 13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −66 |
| EBIT | −21 | −10 | −16 | −13 | −15 | −15 | −21 | −20 | −54 | −19 | −13 | −11 | −10 | −66 | −116 | −2 | −53 |
| Net financials | 1 500 | 58 | 0 | 1 014 | 1 520 | 19 | 1 504 | 1 | −1 238 | 0 | 285 | 587 | 0 | 16 553 | −556 | 700 | 1 255 |
| Profit before tax | 1 479 | 47 | −16 | 1 002 | 1 505 | 3 | 1 483 | −19 | −1 292 | −18 | 272 | 576 | −10 | 16 488 | −672 | 698 | 1 203 |
| Tax | 7 | 13 | −0 | 4 | 14 | 1 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 |
| Net profit | 1 472 | 34 | −16 | 997 | 1 491 | 2 | 1 476 | −19 | −1 292 | −18 | 272 | 576 | −10 | 16 488 | −672 | 698 | 1 202 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 118 | 2 202 | 2 051 | 2 159 | 2 303 | 2 293 | 2 275 | 748 | 856 | 838 | 1 110 | 651 | 651 | 16 272 | 19 694 | 19 333 | 19 538 |
| Equity | 2 033 | 2 068 | 801 | 799 | 2 289 | 792 | 2 267 | 748 | −544 | −562 | −290 | 286 | 276 | 16 264 | 15 592 | 15 290 | 16 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 900 | 2 900 | 2 900 |
| Short-term debt | 1 077 | 134 | 1 250 | 1 361 | 14 | 1 501 | 8 | 0 | 1 400 | 1 400 | 1 400 | 365 | 375 | 8 | 202 | 1 143 | 146 |
| Total debt | 1 084 | 134 | 1 250 | 1 361 | 14 | 1 501 | 8 | 0 | 1 400 | 1 400 | 1 400 | 365 | 375 | 8 | 4 102 | 4 043 | 3 046 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adin Kavara | Board of Directors | 0 companies |
| Emil Mikael Ekblom | Chairman | 0 companies |
| Anna Karin Ekblom | Board of Directors | 0 companies |