| Revenue | NOK 20,7M | -11% |
| EBITDA | NOK -9M | +51% |
| Net profit | NOK -14,8M | +38% |
| Total assets | NOK 42,4M | -21% |
| Equity | NOK 22,5M | -30% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 969 | 1 277 | 2 856 | 1 881 | 703 | 953 | 2 248 | 802 | 2 933 | 5 420 | 17 833 | 7 754 | 13 379 | 20 747 | 23 164 | 20 684 |
| Staff expenses | −80 | −603 | −107 | −1 976 | −2 071 | −2 722 | −0 | −0 | −0 | −0 | −0 | −14 492 | −16 426 | −22 835 | −25 196 | −23 559 | −19 268 |
| EBITDA | −254 | −2 102 | 28 | −700 | −1 889 | −7 519 | −9 168 | −17 798 | −17 636 | −17 368 | −18 057 | −4 256 | −15 752 | −24 340 | −23 350 | −18 259 | −8 974 |
| Depreciation & amort. | −0 | −4 | −25 | −137 | −310 | −357 | −439 | −818 | −1 769 | −0 | −1 882 | −2 493 | −6 201 | −4 531 | −4 834 | −5 579 | −5 242 |
| EBIT | −254 | −2 106 | 3 | −837 | −2 199 | −7 877 | −9 608 | −18 616 | −19 404 | −17 368 | −19 938 | −6 749 | −21 953 | −28 871 | −28 184 | −23 837 | −14 216 |
| Net financials | 0 | −0 | 12 | 14 | −38 | −498 | −1 409 | −425 | −1 080 | −2 157 | −2 527 | −188 | −182 | −134 | −90 | 19 | −553 |
| Profit before tax | −254 | −2 106 | 14 | −823 | −2 237 | −8 375 | −11 017 | −19 041 | −20 485 | −19 525 | −22 465 | −6 937 | −22 136 | −29 005 | −28 274 | −23 818 | −14 769 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −254 | −2 106 | 14 | −823 | −2 237 | −8 375 | −11 017 | −19 041 | −20 485 | −19 525 | −22 465 | −6 937 | −22 136 | −29 005 | −28 274 | −23 818 | −14 769 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 175 | 4 490 | 10 834 | 17 503 | 32 709 | 22 098 | 25 226 | 71 779 | 52 448 | 46 449 | 45 590 | 55 619 | 83 490 | 64 425 | 53 490 | 42 377 |
| Equity | −150 | −777 | 3 381 | 9 282 | 11 546 | 25 967 | 8 382 | 20 374 | 54 745 | 45 627 | 38 531 | 33 531 | 46 623 | 72 090 | 44 140 | 31 998 | 22 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 814 | 3 635 | 561 | 411 | 2 262 | 2 112 | 2 145 | 2 796 | 1 405 | 1 432 | 7 338 | 5 448 | 16 084 |
| Short-term debt | 274 | 953 | 1 109 | 1 551 | 2 143 | 3 106 | 13 155 | 4 441 | 14 773 | 4 708 | 5 773 | 9 262 | 7 591 | 9 968 | 12 946 | 16 045 | 11 842 |
| Total debt | 274 | 953 | 1 109 | 1 551 | 5 957 | 6 742 | 13 716 | 4 852 | 17 035 | 6 821 | 7 918 | 12 058 | 8 996 | 11 400 | 20 284 | 21 492 | 19 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2021 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.7% | 27.7% | 2022 | |
Citibank, N.A. | Company | 22.5% | 22.5% | 2024 |
| Individual | 21.3% | 21.3% | 2022 | |
Avanza Bank Ab | Company | 10.3% | 10.3% | 2024 |
Muen Invest As | Company | 6.7% | 6.7% | 2024 |
| Individual | 6.2% | 6.2% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
Nordnet Bank Ab | Company | 5.1% | 5.1% | 2024 |
Lucellum As | Company | 4.9% | 4.9% | 2024 |
Ochrino As | Company | 4.2% | 4.2% | 2024 |
S. Munkhaugen As | Company | 3.5% | 3.5% | 2024 |
Molver As | Company | 2.9% | 2.9% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 2.9% | 2.9% | 2024 |
Ljm As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
Ggs Invest As | Company | 2.6% | 2.6% | 2024 |
Per Anton Invest As | Company | 2.4% | 2.4% | 2024 |
Invitrodia As | Company | 2.3% | 2.3% | 2024 |
Stella Invest As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
Kagge As | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Nordnet Livsforsikring As | Company | 1.1% | 1.1% | 2024 |
Rolfs Holding As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Giovanni Magni | Deputy Member | 0 companies |
| Ronny Hermansen | Chief Executive Officer | 0 companies |
| Thorvald Helmen Steen | Board of Directors | 0 companies |
| Anne Camilla Huse Bondesson | Board of Directors | 0 companies |
| Jethro Lee Holter | Chairman | 0 companies |
| Staffan Strömberg | Board of Directors | 0 companies |
| Marie Skarbøvik Buchmann | Board of Directors | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Richard Brian Kurtz | Board of Directors | 0 companies |
| Morten Jurs | Chairman | 0 companies |
| Ashok K Shah | Board of Directors | 0 companies |
| Per Nils Jesper Matsson | Chairman | 0 companies |
| Per Ove Öhman | Board of Directors | 0 companies |
| Kathryn Moore Baker | Chairman | 0 companies |
| Andrew George Stapleton | Board of Directors | 0 companies |