| Revenue | NOK 4,9M | +5% |
| EBITDA | NOK 4,6M | +5% |
| Net profit | NOK 3,5M | +11% |
| Total assets | NOK 18,6M | +25% |
| Equity | NOK 17,2M | +26% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 466 | 3 572 | 3 647 | 3 752 | 3 865 | 3 994 | 4 089 | 4 176 | 4 231 | 4 376 | 4 675 | 4 893 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 3 392 | 3 479 | 3 564 | 3 659 | 3 773 | 3 831 | 3 931 | 4 041 | 3 925 | 4 091 | 4 410 | 4 633 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 069 | −1 069 | −1 069 | −1 069 | −421 | −421 | −421 | −421 | −316 | −336 | −342 | −347 |
| EBIT | 0 | 0 | 0 | 0 | 2 323 | 2 409 | 2 495 | 2 590 | 3 352 | 3 410 | 3 510 | 3 619 | 3 609 | 3 756 | 4 068 | 4 287 |
| Net financials | 0 | 0 | 0 | 0 | −467 | −429 | −311 | −292 | −240 | −215 | −200 | −133 | −74 | −54 | 27 | 246 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 856 | 1 981 | 2 184 | 2 298 | 3 112 | 3 195 | 3 310 | 3 486 | 3 535 | 3 702 | 4 095 | 4 533 |
| Tax | −0 | −0 | −0 | −0 | 519 | 531 | 594 | 581 | 750 | 736 | 728 | 768 | 778 | 814 | 901 | 998 |
| Net profit | 0 | 0 | 0 | 0 | 1 337 | 1 449 | 1 590 | 1 717 | 2 362 | 2 459 | 2 582 | 2 718 | 2 757 | 2 888 | 3 194 | 3 535 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 17 641 | 16 430 | 15 310 | 14 389 | 14 146 | 13 994 | 14 335 | 12 852 | 12 988 | 13 374 | 14 934 | 18 628 |
| Equity | — | — | — | — | 2 284 | 2 093 | 2 182 | 2 399 | 3 261 | 4 565 | 5 147 | 6 365 | 7 622 | 10 510 | 13 704 | 17 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 109 | 11 908 | 10 759 | 9 634 | 8 509 | 7 384 | 6 267 | 4 047 | 2 973 | 1 900 | 185 | 224 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 249 | 2 429 | 2 368 | 2 356 | 2 376 | 2 045 | 2 922 | 2 440 | 2 393 | 964 | 1 045 | 1 165 |
| Total debt | 0 | 0 | 0 | 0 | 15 358 | 14 337 | 13 127 | 11 990 | 10 885 | 9 429 | 9 188 | 6 487 | 5 366 | 2 864 | 1 230 | 1 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rotnem As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Wigbjørn Kindervåg | Deputy Member | 0 companies |
| Bjørn Dahle | Chairman | 0 companies |