| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 915K | -3% |
| Net profit | NOK 524K | +6% |
| Total assets | NOK 5M | -4% |
| Equity | NOK 2,6M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 897 | 906 | 954 | 1 010 | 1 059 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 824 | 855 | 788 | 941 | 915 |
| Depreciation & amort. | −102 | −102 | −102 | −102 | −102 |
| EBIT | 722 | 753 | 686 | 839 | 813 |
| Net financials | −164 | −138 | −166 | −206 | −141 |
| Profit before tax | 558 | 615 | 519 | 633 | 672 |
| Tax | 123 | 133 | 114 | 139 | 148 |
| Net profit | 435 | 482 | 405 | 494 | 524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 105 | 6 127 | 6 212 | 5 242 | 5 013 |
| Equity | 1 554 | 1 836 | 2 241 | 2 735 | 2 609 |
| Long-term debt | 4 213 | 3 925 | 3 636 | 2 111 | 2 013 |
| Short-term debt | 338 | 365 | 335 | 396 | 391 |
| Total debt | 4 551 | 4 290 | 3 970 | 2 507 | 2 404 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KH Deputy Member | Deputy Member | 2014 |
TH Chief Executive Officer | Chief Executive Officer | 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Henning Sørum | Deputy Member | 0 companies |
| Thomas Holten Mysterud | Chief Executive Officer | 0 companies |
| Rune Aasberg | Chief Executive Officer | 0 companies |
| Lars Petter Ilstad Johansen | Chairman | 0 companies |
| Helge Moseng | Chairman | 0 companies |