| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +15% |
| Net profit | NOK -50K | +86% |
| Total assets | NOK 22,3M | +0% |
| Equity | NOK 4,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −492 | −562 | −409 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −109 | −86 | −46 | −99 | −128 | −147 | −103 | −573 | −632 | −492 | −52 | −41 | −54 | −49 | −60 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −109 | −86 | −46 | −99 | −128 | −147 | −103 | −573 | −632 | −492 | −52 | −41 | −54 | −49 | −60 | −51 |
| Net financials | 0 | 119 | 152 | 231 | 388 | 856 | 1 141 | −266 | 8 462 | 1 370 | −35 680 | 191 | 1 896 | 313 | 190 | −303 | 1 |
| Profit before tax | 0 | 10 | 66 | 185 | 289 | 728 | 994 | −369 | 7 889 | 738 | −36 173 | 139 | 1 855 | 259 | 141 | −363 | −50 |
| Tax | −0 | −0 | −0 | −0 | −0 | 147 | 268 | 238 | 222 | 178 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 10 | 66 | 185 | 289 | 581 | 725 | −607 | 7 666 | 560 | −36 173 | 139 | 1 855 | 259 | 141 | −363 | −50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 449 | 107 407 | 78 532 | 80 674 | 82 074 | 88 154 | 91 944 | 91 056 | 94 526 | 89 823 | 22 954 | 23 486 | 21 843 | 22 284 | 22 439 | 22 396 | 22 345 |
| Equity | 100 | 30 112 | 30 178 | 30 363 | 30 652 | 30 856 | 31 582 | 30 975 | 38 641 | 38 636 | 2 464 | 2 603 | 4 457 | 4 717 | 4 858 | 4 311 | 4 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 500 | 30 250 | 59 326 | 59 165 | 54 869 | 50 326 | 20 471 | 20 879 | 17 386 | 17 567 | 17 581 | 18 084 | 17 885 |
| Short-term debt | 71 348 | 47 294 | 20 854 | 22 811 | 23 922 | 27 048 | 1 037 | 916 | 1 016 | 861 | 20 | 5 | 0 | 0 | 0 | 0 | 200 |
| Total debt | 71 348 | 77 294 | 48 354 | 50 311 | 51 422 | 57 298 | 60 363 | 60 081 | 55 885 | 51 187 | 20 490 | 20 884 | 17 386 | 17 567 | 17 581 | 18 085 | 18 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosnes As | Company | 60.0% | 60.0% | 2024 |
New 2020 As | Company | 40.0% | 40.0% | 2024 |
Beluga Kristiansund As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Robert Eriksen | Chief Executive Officer | 0 companies |
| Bjørn Ansgar Fast Waage | Board of Directors | 0 companies |
| Per Arne Fladseth | Board of Directors | 0 companies |
| Åke Sjøberg | Board of Directors | 0 companies |
| Pål Forsnes | Chairman | 0 companies |