| Revenue | NOK 29,4M | +1% |
| EBITDA | NOK 1,1M | -47% |
| Net profit | NOK 1M | -40% |
| Total assets | NOK 9,8M | -10% |
| Equity | NOK 2,4M | -30% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 047 | 0 | 0 | 14 518 | 19 613 | 17 303 | 18 365 | 19 810 | 29 606 | 26 065 | 24 828 | 23 903 | 29 272 | 29 444 |
| Staff expenses | −5 963 | −0 | −0 | −9 362 | −9 975 | −11 411 | −12 623 | −14 186 | −15 834 | −16 061 | −15 302 | −13 976 | −14 407 | −5 967 |
| EBITDA | 128 | 0 | 0 | 1 606 | 3 115 | 965 | −455 | 2 097 | 3 741 | 2 307 | 418 | 2 072 | 2 086 | 1 110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 128 | 0 | 0 | 1 606 | 3 115 | 965 | −455 | 2 097 | 3 741 | 2 307 | 418 | 2 072 | 2 086 | 1 110 |
| Net financials | 28 | 0 | 0 | 25 | 41 | 32 | 2 | −17 | −63 | −77 | −43 | 43 | 81 | 194 |
| Profit before tax | 156 | 0 | 0 | 1 631 | 3 155 | 997 | −453 | 2 079 | 3 679 | 2 230 | 374 | 2 115 | 2 167 | 1 303 |
| Tax | 124 | −0 | −0 | 440 | 852 | 249 | −104 | 478 | 811 | 491 | 82 | 465 | 477 | 287 |
| Net profit | 31 | 0 | 0 | 1 191 | 2 303 | 748 | −349 | 1 601 | 2 868 | 1 739 | 292 | 1 650 | 1 690 | 1 016 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 394 | — | — | 6 091 | 8 656 | 6 035 | 6 760 | 6 874 | 13 954 | 15 407 | 12 283 | 10 291 | 10 980 | 9 837 |
| Equity | 1 981 | — | — | 2 001 | 2 001 | 2 001 | 1 653 | 2 000 | 4 515 | 4 254 | 3 046 | 3 386 | 3 386 | 2 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 004 | 1 456 | 4 000 | 4 000 | 3 333 | 2 667 | 2 000 | 0 |
| Short-term debt | 1 413 | 0 | 0 | 4 089 | 6 655 | 4 034 | 4 104 | 3 418 | 5 440 | 7 152 | 5 903 | 4 239 | 5 594 | 7 452 |
| Total debt | 1 413 | 0 | 0 | 4 089 | 6 655 | 4 034 | 5 108 | 4 874 | 9 440 | 11 152 | 9 237 | 6 905 | 7 594 | 7 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jotne Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Ludvik Andersen | Chief Executive Officer | 0 companies |
| Tina Merete Skar Lysgård | Chief Executive Officer | 0 companies |
| Anne Castberg Støren | Chief Executive Officer | 0 companies |
| Karin Jenny Maria Berlin | Board of Directors | 0 companies |
| Jon Aage Sørensen | Chairman | 0 companies |
| Jon Eirik Sørensen | Board of Directors | 0 companies |
| Vibeke Skar Sørensen | Board of Directors | 0 companies |
| Vilde Marie Sørensen | Board of Directors | 0 companies |