| Revenue | NOK 41,8M | -11% |
| EBITDA | NOK 7,7M | -9% |
| Net profit | NOK 5,2M | -2% |
| Total assets | NOK 18,8M | +8% |
| Equity | NOK 6,3M | +4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 685 | 30 212 | 51 372 | 47 177 | 41 784 |
| Staff expenses | −5 406 | −6 390 | −8 343 | −9 592 | −8 872 |
| EBITDA | 3 658 | 5 054 | 10 006 | 8 431 | 7 681 |
| Depreciation & amort. | −631 | −762 | −1 062 | −1 388 | −840 |
| EBIT | 3 027 | 4 292 | 8 944 | 7 043 | 6 841 |
| Net financials | −60 | −67 | −103 | −233 | −172 |
| Profit before tax | 2 967 | 4 225 | 8 840 | 6 810 | 6 670 |
| Tax | 651 | 930 | 1 945 | 1 512 | 1 454 |
| Net profit | 2 316 | 3 295 | 6 895 | 5 298 | 5 215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 064 | 11 801 | 21 282 | 17 463 | 18 845 |
| Equity | 568 | 863 | 758 | 6 056 | 6 288 |
| Long-term debt | 1 758 | 2 070 | 3 382 | 4 104 | 2 087 |
| Short-term debt | 5 738 | 8 868 | 17 141 | 7 303 | 10 470 |
| Total debt | 7 496 | 10 938 | 20 524 | 11 406 | 12 557 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Deputy Member | Deputy Member | 2024 |
OK Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
VK Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Valborg Klette | Deputy Member | 0 companies |
| Ole Kurt Klette | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Ole Halvor Kolstad | Chairman | 0 companies |