| Revenue | NOK 29M | +12% |
| EBITDA | NOK 7,3M | +364% |
| Net profit | NOK 7,1M | +251% |
| Total assets | NOK 14,1M | +93% |
| Equity | NOK 5,2M | +29% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 751 | 1 478 | 2 813 | 3 967 | 4 080 | 6 123 | 10 212 | 22 748 | 28 063 | 31 327 | 33 312 | 31 177 | 35 281 | 26 572 | 25 873 | 28 990 |
| Staff expenses | −0 | −1 | −478 | −1 379 | −1 426 | −1 767 | −2 256 | −3 162 | −3 574 | −6 404 | −7 537 | −8 828 | −8 422 | −14 042 | −10 078 | −10 035 | −7 268 |
| EBITDA | 59 | 441 | 109 | −214 | 364 | −564 | −10 | −483 | 6 232 | 3 523 | 1 145 | 2 938 | 2 073 | −8 008 | −2 241 | −2 757 | 7 274 |
| Depreciation & amort. | −9 | −22 | −25 | −20 | −20 | −0 | −0 | −0 | −0 | −4 | −20 | −33 | −35 | −8 664 | −0 | −0 | −0 |
| EBIT | 49 | 419 | 84 | −234 | 344 | −564 | −10 | −483 | 6 232 | 3 519 | 1 126 | 2 906 | 2 038 | −16 672 | −2 241 | −2 757 | 7 274 |
| Net financials | 0 | 4 | 0 | 8 | −49 | 58 | 50 | 30 | 13 | 95 | 148 | 206 | 320 | −1 462 | −471 | 460 | 39 |
| Profit before tax | 50 | 423 | 85 | −226 | 295 | −506 | 40 | −453 | 6 246 | 3 614 | 1 274 | 3 112 | 2 358 | −18 134 | −2 712 | −2 297 | 7 313 |
| Tax | 14 | 117 | 28 | −0 | 53 | −0 | −0 | −0 | 1 327 | 867 | −323 | 1 301 | 519 | −4 440 | −593 | 2 358 | 261 |
| Net profit | 36 | 305 | 57 | −226 | 242 | −506 | 40 | −453 | 4 919 | 2 747 | 1 597 | 1 811 | 1 839 | −13 695 | −2 118 | −4 656 | 7 052 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 625 | 1 209 | 1 742 | 2 842 | 3 544 | 5 479 | 5 940 | 12 838 | 16 439 | 12 918 | 15 233 | 17 236 | 24 491 | 25 696 | 7 327 | 14 125 |
| Equity | 136 | 441 | 498 | 272 | 514 | 1 508 | 3 048 | 2 595 | 7 514 | 7 516 | 9 113 | 10 924 | 12 763 | 15 785 | 18 052 | 4 016 | 5 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 2 339 |
| Short-term debt | 56 | 184 | 711 | 1 469 | 2 328 | 2 037 | 2 431 | 3 345 | 5 324 | 8 922 | 3 805 | 4 309 | 4 473 | 8 706 | 7 643 | 3 311 | 6 593 |
| Total debt | 56 | 184 | 711 | 1 469 | 2 328 | 2 037 | 2 431 | 3 345 | 5 324 | 8 923 | 3 805 | 4 309 | 4 473 | 8 706 | 7 643 | 3 311 | 8 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schibsted Media As | Company | 100.0% | 100.0% | 2022 |
Red Penguin As | Company | 50.0% | 50.0% | 2024 |
Holdbarhet As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Fredly Rousseau | Chief Executive Officer | 0 companies |
| Magnus Kolstad | Chief Executive Officer | 0 companies |
| Rune Røsten | Board of Directors | 0 companies |
| Arne Gunnar Kepp | Chairman | 0 companies |
| Anders Christian Rønning | Board of Directors | 0 companies |
| Mats Berner Staugaard | Board of Directors | 0 companies |
| Christian Horn Hanssen | Board of Directors | 0 companies |