| Revenue | NOK 69,8M | -1% |
| EBITDA | NOK 989K | +241% |
| Net profit | NOK 994K | +401% |
| Total assets | NOK 43,9M | +5% |
| Equity | NOK 35,4M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 701 | 14 542 | 11 111 | 5 279 | 56 795 | 57 909 | 67 809 | 62 166 | 69 574 | 74 502 | 87 573 | 103 110 | 70 654 | 69 770 |
| Staff expenses | −9 | −2 544 | −2 488 | −2 426 | −2 201 | −946 | −868 | −272 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 2 026 | −125 | −471 | −2 456 | 1 268 | 496 | 3 460 | 990 | 2 082 | 1 406 | 1 769 | −1 658 | 290 | 989 |
| Depreciation & amort. | −0 | −650 | −638 | −623 | −487 | −525 | −79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | 1 375 | −763 | −1 094 | −2 942 | 743 | 417 | 3 460 | 990 | 2 082 | 1 406 | 1 769 | −1 658 | 290 | 989 |
| Net financials | 0 | −502 | −484 | −422 | −409 | 200 | 230 | 271 | 483 | 75 | 125 | 163 | 158 | −3 | 307 |
| Profit before tax | −9 | 873 | −1 247 | −1 516 | −3 351 | 943 | 647 | 3 731 | 1 473 | 2 157 | 1 531 | 1 932 | −1 500 | 287 | 1 296 |
| Tax | −0 | 246 | −8 | −0 | −0 | −0 | −599 | 1 532 | 693 | 695 | 514 | 425 | −8 279 | 88 | 302 |
| Net profit | −9 | 627 | −1 239 | −1 516 | −3 351 | 943 | 1 247 | 2 199 | 780 | 1 462 | 1 017 | 1 507 | 6 779 | 198 | 994 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 369 | 12 997 | 11 417 | 10 490 | 7 036 | 51 428 | 50 769 | 59 068 | 32 023 | 42 903 | 33 996 | 41 037 | 48 596 | 41 712 | 43 905 |
| Equity | 91 | 1 307 | 568 | 552 | −2 799 | 19 171 | 20 418 | 22 617 | 23 397 | 24 859 | 25 876 | 27 383 | 34 162 | 34 360 | 35 354 |
| Long-term debt | 212 | 4 430 | 3 900 | 3 375 | 2 925 | 2 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 066 | 7 260 | 6 949 | 6 563 | 6 910 | 29 783 | 30 351 | 36 451 | 8 625 | 18 044 | 8 121 | 13 654 | 14 434 | 7 352 | 8 550 |
| Total debt | 11 278 | 11 690 | 10 849 | 9 938 | 9 835 | 32 258 | 30 351 | 36 451 | 8 625 | 18 044 | 8 121 | 13 654 | 14 434 | 7 352 | 8 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Angelsen | Chief Executive Officer | 0 companies |
| Marius Josefsen | Chief Executive Officer | 0 companies |
| Sigvald Arctander Rist | Chairman | 0 companies |