| Revenue | NOK 22,6M | +10% |
| EBITDA | NOK 17,1M | +5% |
| Net profit | NOK 747K | -54% |
| Total assets | NOK 45,8M | -10% |
| Equity | NOK -181,4M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 812 | 0 | 0 | 7 208 | 7 291 | 7 483 | 7 617 | 7 799 | 8 086 | 8 262 | 2 204 | 10 181 | 18 114 | 19 000 | 20 450 | 22 554 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 11 793 | 0 | 0 | 6 577 | 7 358 | 7 222 | 7 382 | 7 568 | 7 497 | 7 220 | 454 | −52 876 | 13 186 | 15 534 | 16 263 | 17 108 |
| Depreciation & amort. | −0 | −7 507 | −0 | −0 | −222 | −222 | −695 | −687 | −687 | −346 | −347 | −347 | −1 213 | −2 197 | −2 197 | −2 199 | −2 254 |
| EBIT | 0 | 4 286 | 0 | 0 | 6 355 | 7 136 | 6 528 | 6 695 | 6 881 | 7 151 | 6 873 | 107 | −54 089 | 10 989 | 13 337 | 14 064 | 14 855 |
| Net financials | 0 | 196 | 0 | 0 | −292 | −218 | 27 | 124 | 308 | 508 | 689 | 245 | −2 563 | −5 268 | −7 472 | −12 428 | −14 108 |
| Profit before tax | 0 | 4 482 | 0 | 0 | 6 063 | 6 918 | 6 555 | 6 819 | 7 189 | 7 660 | 7 562 | 352 | −56 652 | 5 721 | 5 865 | 1 636 | 747 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 4 482 | 0 | 0 | 6 063 | 6 918 | 6 555 | 6 819 | 7 189 | 7 660 | 7 562 | 352 | −56 652 | 5 721 | 5 865 | 1 636 | 747 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 376 | — | — | 11 201 | 10 338 | 10 741 | 17 551 | 24 733 | 32 843 | 40 618 | 224 389 | 46 971 | 52 865 | 49 354 | 50 633 | 45 819 |
| Equity | — | 808 | — | — | 4 058 | 4 171 | 10 726 | 17 544 | 24 733 | 32 393 | 39 955 | 40 307 | −154 322 | −173 601 | −177 736 | −176 100 | −181 353 |
| Long-term debt | 0 | 4 000 | 0 | 0 | 6 633 | 6 100 | 6 | 6 | 0 | 0 | 0 | 137 500 | 137 500 | 225 000 | 225 000 | 225 000 | 225 000 |
| Short-term debt | 0 | 3 567 | 0 | 0 | 30 | 67 | 10 | 0 | 0 | 450 | 663 | 46 582 | 63 794 | 1 466 | 2 090 | 1 733 | 2 171 |
| Total debt | 0 | 7 567 | 0 | 0 | 6 663 | 6 167 | 16 | 6 | 0 | 450 | 663 | 184 082 | 201 294 | 226 466 | 227 090 | 226 733 | 227 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Traaseth Property As | Company | 0.0% | 0.0% | 2021 |
Merkantilbygg Holding As | Company | 0.0% | 0.0% | 2021 |
MERKANTILBYGG AS | Company | 0.0% | 0.0% | 2021 |
F5 CAMPUS AS | Company | 0.0% | 0.0% | 2023 |
FALBESGATE HOLDING AS | Company | 0.0% | 0.0% | 2023 |
Og Invest As | Company | 0.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Contact Person | 0 companies |
| Kristian Holth | Board of Directors | 0 companies |
| Olaf Gauslå | Board of Directors | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Martin Traaseth | Chairman | 0 companies |
| Edd Martin Traaseth | Board of Directors | 0 companies |
| Lars Even Moe | Board of Directors | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |