| Revenue | NOK 14,5M | +23% |
| EBITDA | NOK 662K | +713% |
| Net profit | NOK 490K | +426% |
| Total assets | NOK 2,6M | +24% |
| Equity | NOK 109K | +66% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 887 | 3 303 | 8 063 | 11 801 | 14 508 |
| Staff expenses | −972 | −1 521 | −4 018 | −4 826 | −5 532 |
| EBITDA | −1 785 | −2 615 | −2 592 | −108 | 662 |
| Depreciation & amort. | −55 | −128 | −181 | −133 | −84 |
| EBIT | −1 840 | −2 743 | −2 773 | −241 | 578 |
| Net financials | 0 | 0 | −139 | 28 | 50 |
| Profit before tax | −1 855 | −2 805 | −2 912 | −213 | 628 |
| Tax | −96 | −631 | −0 | −63 | 138 |
| Net profit | −1 759 | −2 174 | −2 912 | −150 | 490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 117 | 3 986 | 5 824 | 2 128 | 2 643 |
| Equity | −1 357 | −1 293 | 87 | 65 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 745 | 5 737 | 2 063 | 2 534 |
| Total debt | 2 474 | 5 279 | 5 737 | 2 063 | 2 534 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Deputy Member | Deputy Member | 2011 |
JP Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Lien | Deputy Member | 0 companies |
| Jan Petter Eilertsen | Chief Executive Officer | 0 companies |
| Bjørn Hanevik | Chairman | 0 companies |