| Revenue | NOK 150K | +0% |
| EBITDA | NOK 37K | -35% |
| Net profit | NOK 8K | -61% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 1,4M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 216 | 220 | 240 | 260 | 220 | 280 | 240 | 240 | 150 | 150 | 150 | 150 | 150 | 150 | 150 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 209 | 204 | 201 | 209 | 242 | 165 | 217 | 167 | 175 | 90 | 29 | 33 | 25 | 72 | 57 | 37 |
| Depreciation & amort. | −27 | −25 | −26 | −25 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 |
| EBIT | 183 | 179 | 175 | 184 | 214 | 137 | 190 | 139 | 147 | 62 | 1 | 6 | −3 | 45 | 29 | 10 |
| Net financials | −93 | −86 | −63 | −21 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −3 | 1 |
| Profit before tax | 90 | 92 | 112 | 164 | 214 | 137 | 190 | 139 | 147 | 62 | 1 | 6 | −3 | 44 | 26 | 10 |
| Tax | 20 | 26 | 31 | 46 | 58 | 37 | 46 | 32 | 33 | 12 | 0 | 0 | 0 | 10 | 6 | 2 |
| Net profit | 70 | 66 | 81 | 118 | 156 | 100 | 143 | 107 | 114 | 50 | 1 | 5 | −3 | 35 | 20 | 8 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 622 | 1 649 | 1 627 | 1 358 | 1 274 | 1 256 | 1 314 | 1 466 | 1 582 | 1 602 | 1 468 | 1 390 | 1 415 | 1 465 | 1 492 | 1 469 |
| Equity | 361 | 428 | 508 | 626 | 783 | 882 | 1 026 | 1 133 | 1 247 | 1 297 | 1 298 | 1 303 | 1 300 | 1 335 | 1 355 | 1 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 417 | 327 | 182 | 221 | 220 | 219 | 59 | 59 | 60 | 60 | 59 | 58 |
| Short-term debt | 6 | 15 | 28 | 38 | 74 | 47 | 106 | 112 | 115 | 86 | 110 | 28 | 56 | 71 | 78 | 48 |
| Total debt | 1 261 | 1 222 | 1 119 | 731 | 491 | 374 | 288 | 333 | 335 | 305 | 169 | 87 | 115 | 130 | 137 | 106 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trm Solheim As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger André Solheim | Board of Directors | 0 companies |
| Magne Bjarte Solheim | Board of Directors | 0 companies |
| Terje Solheim | Chairman | 0 companies |