| Revenue | NOK 2,1M | +5% |
| EBITDA | NOK 647K | +37% |
| Net profit | NOK -1M | +27% |
| Total assets | NOK 56M | -4% |
| Equity | NOK 16,4M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 488 | 3 826 | 14 555 | 1 969 | 2 060 |
| Staff expenses | −0 | −0 | −0 | −781 | −676 |
| EBITDA | 3 076 | 3 261 | 13 417 | 472 | 647 |
| Depreciation & amort. | −1 078 | −1 099 | −1 098 | −1 070 | −1 117 |
| EBIT | 1 998 | 2 162 | 12 319 | −598 | −470 |
| Net financials | −264 | −295 | 71 | −1 166 | −819 |
| Profit before tax | 1 734 | 1 866 | 12 391 | −1 764 | −1 290 |
| Tax | 381 | 411 | 2 753 | −386 | −285 |
| Net profit | 1 353 | 1 456 | 9 638 | −1 378 | −1 005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 503 | 75 817 | 98 604 | 58 155 | 55 973 |
| Equity | 6 162 | 7 618 | 17 176 | 17 436 | 16 431 |
| Long-term debt | 29 097 | 68 011 | 80 334 | 81 615 | 39 244 |
| Short-term debt | 1 244 | 188 | 1 095 | −40 897 | 298 |
| Total debt | 30 341 | 68 199 | 81 429 | 40 718 | 39 542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
VB Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Bondø | Chief Executive Officer | 0 companies |
| Lillian Margrete Bondø | Chief Executive Officer | 0 companies |
| Terje Bondø | Chairman | 0 companies |