| Revenue | NOK 2,9M | +0% |
| EBITDA | NOK 1,8M | -1% |
| Net profit | NOK 532K | +348% |
| Total assets | NOK 18,8M | -2% |
| Equity | NOK 1,7M | -47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 600 | 616 | 2 036 | 2 269 | 2 518 | 2 571 | 2 697 | 2 466 | 1 923 | 2 105 | 2 476 | 2 511 | 2 633 | 2 909 | 2 921 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 542 | 503 | 1 343 | 1 252 | 1 189 | 1 399 | 1 123 | 1 369 | 599 | 1 167 | 1 899 | 1 916 | 2 006 | 1 832 | 1 819 |
| Depreciation & amort. | −0 | −0 | −122 | −117 | −548 | −745 | −745 | −720 | −695 | −632 | −590 | −989 | −986 | −995 | −979 | −995 | −995 |
| EBIT | 0 | 0 | 419 | 386 | 795 | 507 | 444 | 679 | 427 | 737 | 9 | 178 | 913 | 921 | 1 027 | 838 | 824 |
| Net financials | 0 | 0 | 4 | −15 | −157 | −172 | 16 | 24 | 75 | 65 | 71 | −72 | −85 | −84 | −90 | −85 | −44 |
| Profit before tax | 0 | 0 | 423 | 371 | 638 | 335 | 460 | 703 | 502 | 802 | 80 | 105 | 828 | 836 | 937 | 753 | 780 |
| Tax | −0 | −0 | 119 | 104 | 179 | 93 | 124 | 189 | 126 | 193 | 20 | 23 | 182 | 184 | 206 | 634 | 247 |
| Net profit | 0 | 0 | 304 | 267 | 459 | 242 | 336 | 514 | 377 | 609 | 59 | 82 | 646 | 652 | 731 | 119 | 532 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 233 | 13 697 | 15 122 | 13 758 | 13 633 | 13 367 | 15 018 | 14 589 | 19 445 | 21 529 | 21 508 | 22 635 | 18 903 | 19 299 | 18 829 |
| Equity | — | — | 1 091 | 1 358 | 1 818 | 2 060 | 2 396 | 2 911 | 3 287 | 3 876 | 3 935 | 3 519 | 1 665 | 2 317 | 3 048 | 3 155 | 1 685 |
| Long-term debt | 0 | 0 | 0 | 6 000 | 10 864 | 9 877 | 9 875 | 9 864 | 9 849 | 9 847 | 9 847 | 15 647 | 15 647 | 18 147 | 15 237 | 15 147 | 14 147 |
| Short-term debt | 0 | 0 | 142 | 6 339 | 2 441 | 1 821 | 1 362 | 592 | 1 882 | 866 | 5 663 | 2 363 | 4 196 | 2 170 | 618 | 559 | 2 560 |
| Total debt | 0 | 0 | 142 | 12 339 | 13 305 | 11 698 | 11 236 | 10 456 | 11 731 | 10 713 | 15 510 | 18 010 | 19 843 | 20 317 | 15 855 | 15 706 | 16 707 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jemar Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Ludvik Ersnes | Chairman | 0 companies |