| Revenue | NOK 3M | +0% |
| EBITDA | NOK 2,5M | +182% |
| Net profit | NOK 1,3M | +6611% |
| Total assets | NOK 14,7M | -3% |
| Equity | NOK 7,5M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 756 | 2 752 | 575 | 2 199 | 2 913 | 3 114 | 3 036 | 3 015 | 2 600 | 2 946 | 2 321 | 2 186 | 2 087 | 2 457 | 2 651 | 2 979 | 2 993 |
| Staff expenses | −0 | −135 | −4 | −7 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 7 622 | 2 319 | 465 | 1 726 | 2 100 | 2 053 | 1 800 | 1 875 | 1 710 | 2 074 | 1 605 | 1 267 | 1 058 | −23 | 1 811 | 884 | 2 493 |
| Depreciation & amort. | −0 | −1 078 | −1 078 | −410 | −410 | −416 | −419 | −424 | −427 | −428 | −432 | −418 | −443 | −466 | −584 | −579 | −591 | −591 |
| EBIT | 0 | 6 544 | 1 241 | 55 | 1 317 | 1 683 | 1 634 | 1 376 | 1 448 | 1 282 | 1 642 | 1 186 | 823 | 592 | −607 | 1 233 | 293 | 1 902 |
| Net financials | 0 | −992 | −906 | −0 | 52 | 118 | 157 | 162 | 17 | −19 | 173 | 202 | 83 | 20 | −189 | −179 | −3 | −5 |
| Profit before tax | 0 | 5 552 | 335 | 55 | 1 368 | 1 801 | 1 791 | 1 538 | 1 465 | 1 264 | 1 815 | 1 388 | 906 | 613 | −796 | 1 053 | 290 | 1 897 |
| Tax | −0 | 1 542 | 102 | 16 | 383 | 477 | 484 | 396 | 358 | 295 | 411 | 305 | 199 | 160 | −0 | 338 | 270 | 559 |
| Net profit | 0 | 4 009 | 234 | 40 | 985 | 1 324 | 1 308 | 1 141 | 1 108 | 968 | 1 404 | 1 083 | 707 | 453 | −796 | 715 | 20 | 1 338 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 40 450 | 86 549 | 73 734 | 12 053 | 13 768 | 14 081 | 13 667 | 13 948 | 13 489 | 12 775 | 11 463 | 12 229 | 15 574 | 15 002 | 15 687 | 15 180 | 14 682 |
| Equity | — | 16 600 | 17 097 | 11 481 | 11 569 | 11 605 | 11 612 | 11 612 | 11 569 | 12 537 | 12 450 | 10 849 | 10 750 | 10 319 | 9 523 | 9 041 | 8 102 | 7 457 |
| Long-term debt | 0 | 21 608 | 64 293 | 61 575 | 259 | 0 | 0 | 0 | 0 | 180 | 146 | 117 | 1 123 | 3 825 | 5 121 | 5 211 | 6 186 | 6 212 |
| Short-term debt | 0 | 2 243 | 5 160 | 678 | 225 | 1 903 | 2 207 | 1 819 | 2 169 | 772 | 179 | 497 | 357 | 1 430 | 358 | 1 435 | 892 | 1 013 |
| Total debt | 0 | 23 850 | 69 453 | 62 253 | 484 | 2 163 | 2 469 | 2 055 | 2 379 | 952 | 325 | 614 | 1 479 | 5 255 | 5 479 | 6 646 | 7 078 | 7 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergensgruppen Næring As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Mads Brudvik Nesttun | Chief Executive Officer | 0 companies |
| Thomas Taklo | Chief Executive Officer | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |
| Lasse Høyem | Chairman | 0 companies |
| Christer Nesttun | Chairman | 0 companies |