| Revenue | NOK 0 | — |
| EBITDA | NOK -163K | -182% |
| Net profit | NOK 4,3M | -6% |
| Total assets | NOK 52,4M | +3% |
| Equity | NOK 52M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −8 | −8 | −9 | −9 | −10 | −11 | −11 | −13 | −19 | −18 | −24 | −55 | −74 | −58 | −163 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −8 | −8 | −9 | −9 | −10 | −11 | −11 | −13 | −19 | −18 | −24 | −55 | −74 | −58 | −163 |
| Net financials | 350 | 0 | −0 | 150 | 0 | 300 | 500 | 0 | 800 | 7 000 | 5 500 | 8 508 | 8 985 | 10 825 | 4 768 | 4 805 |
| Profit before tax | 343 | −7 | −9 | 141 | −9 | 290 | 490 | −11 | 1 574 | 13 961 | 10 964 | 8 484 | 8 930 | 10 750 | 4 710 | 4 642 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 115 | 95 | 28 | 156 | 361 |
| Net profit | 343 | −7 | −9 | 141 | −9 | 290 | 490 | −11 | 787 | 6 981 | 5 482 | 8 369 | 8 835 | 10 722 | 4 554 | 4 281 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 466 | 457 | 608 | 609 | 899 | 1 389 | 921 | 7 513 | 14 094 | 19 999 | 28 405 | 36 462 | 47 068 | 50 855 | 52 389 |
| Equity | 443 | 436 | 427 | 568 | 559 | 849 | 839 | 828 | 6 913 | 13 894 | 19 999 | 27 867 | 36 103 | 46 024 | 48 828 | 51 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 30 | 40 | 50 | 50 | 550 | 93 | 600 | 200 | 0 | 538 | 359 | 1 043 | 2 027 | 426 |
| Total debt | 30 | 30 | 30 | 40 | 50 | 50 | 550 | 93 | 600 | 200 | 0 | 538 | 359 | 1 043 | 2 027 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Sigvald Lilleland | Deputy Member | 0 companies |
| Tore Lilleland | Chairman | 0 companies |