| Revenue | NOK 265,3M | +69% |
| EBITDA | NOK 3,1M | -75% |
| Net profit | NOK 1,5M | -83% |
| Total assets | NOK 67,8M | +96% |
| Equity | NOK 14,2M | +12% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 371 | 14 019 | 15 486 | 18 120 | 17 175 | 24 730 | 32 052 | 46 278 | 84 803 | 197 142 | 257 640 | 358 599 | 157 033 | 265 315 |
| Staff expenses | −579 | −635 | −705 | −450 | −759 | −1 094 | −846 | −1 393 | −1 656 | −2 568 | −5 021 | −5 345 | −6 745 | −5 668 |
| EBITDA | 252 | 214 | −160 | 557 | −532 | 732 | −582 | −2 440 | 573 | 1 321 | 884 | 2 089 | 12 218 | 3 078 |
| Depreciation & amort. | −1 | −14 | −15 | −55 | −137 | −127 | −82 | −69 | −61 | −78 | −103 | −119 | −71 | −135 |
| EBIT | 252 | 200 | −175 | 502 | −669 | 604 | −664 | −2 509 | 511 | 1 244 | 781 | 1 970 | 12 147 | 2 944 |
| Net financials | 0 | −32 | −10 | −41 | −184 | −301 | −338 | −179 | −238 | −418 | −1 091 | −1 080 | −730 | −976 |
| Profit before tax | 252 | 168 | −185 | 461 | −853 | 304 | −1 002 | −2 688 | 273 | 826 | −310 | 890 | 11 417 | 1 967 |
| Tax | 71 | 47 | −52 | 129 | −232 | 82 | −125 | −634 | 99 | 215 | −68 | 196 | 2 512 | 433 |
| Net profit | 181 | 121 | −133 | 332 | −621 | 222 | −877 | −2 054 | 174 | 610 | −242 | 694 | 8 905 | 1 534 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 354 | 3 441 | 2 921 | 8 148 | 7 589 | 10 131 | 11 985 | 9 700 | 14 768 | 31 366 | 34 335 | 37 097 | 34 668 | 67 794 |
| Equity | 285 | 406 | 273 | 605 | −16 | 205 | −671 | −1 226 | 2 649 | 3 259 | 3 017 | 3 711 | 12 616 | 14 151 |
| Long-term debt | 3 | 402 | 0 | 4 747 | 4 681 | 4 652 | 4 800 | 4 634 | 3 603 | 6 064 | 76 | 76 | 1 805 | 1 202 |
| Short-term debt | 2 065 | 2 633 | 2 648 | 2 797 | 2 924 | 5 274 | 7 856 | 6 292 | 8 517 | 22 042 | 31 241 | 33 309 | 20 247 | 52 442 |
| Total debt | 2 068 | 3 035 | 2 648 | 7 543 | 7 605 | 9 926 | 12 656 | 10 925 | 12 120 | 28 106 | 31 317 | 33 386 | 22 052 | 53 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RK Deputy Member | Deputy Member | 2019 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcus Inberg As | Company | 66.2% | 66.2% | 2023 |
| Individual | 21.0% | 21.0% | 2023 | |
Aprosess As | Company | 12.8% | 12.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Amundsen | Chief Executive Officer | 0 companies |
| Robert Kaare Butler | Deputy Member | 0 companies |
| Morten Algøy | Chief Executive Officer | 0 companies |
| Abtin Rahmanian | Chairman | 0 companies |
| Marcus Väinö Inberg | Chairman | 0 companies |