| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | -134% |
| Net profit | NOK 1,6M | -22% |
| Total assets | NOK 14,6M | +1% |
| Equity | NOK 9,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −11 | −30 | −39 | −34 | −16 | −15 | −15 | −15 | −18 | −19 | −20 | −35 | −20 | −34 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −11 | −30 | −39 | −34 | −16 | −15 | −15 | −15 | −18 | −19 | −20 | −35 | −20 | −34 | −79 |
| Net financials | 999 | 492 | 142 | 980 | 1 956 | 2 873 | 48 | 1 019 | 2 496 | 1 752 | 2 858 | 1 366 | 3 928 | 2 908 | 1 469 | 2 110 | 1 727 |
| Profit before tax | 999 | 470 | 131 | 950 | 1 918 | 2 840 | 32 | 1 004 | 2 481 | 1 737 | 2 840 | 1 346 | 3 908 | 2 873 | 1 449 | 2 077 | 1 648 |
| Tax | 277 | 134 | 38 | 266 | 251 | 747 | −0 | −0 | −0 | −0 | −0 | 296 | 860 | 632 | −0 | 6 | 32 |
| Net profit | 722 | 337 | 93 | 684 | 1 667 | 2 093 | 32 | 1 004 | 2 481 | 1 737 | 2 840 | 1 050 | 3 047 | 2 241 | 1 449 | 2 071 | 1 617 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 612 | 1 491 | 1 492 | 3 759 | 4 461 | 6 517 | 3 572 | 3 605 | 5 045 | 10 734 | 11 970 | 11 295 | 13 848 | 13 612 | 13 400 | 14 498 | 14 647 |
| Equity | 823 | 1 160 | 1 253 | 1 937 | 3 104 | 2 197 | 2 229 | 2 432 | 4 913 | 4 950 | 5 790 | 5 841 | 7 388 | 8 629 | 9 078 | 9 649 | 9 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 606 | 400 | 400 | 200 | 0 | 4 232 | 4 232 | 4 100 | 4 100 | 3 341 | 0 | 3 322 | 3 322 |
| Short-term debt | 288 | 145 | 38 | 266 | 751 | 3 920 | 944 | 974 | 132 | 1 553 | 1 949 | 1 354 | 2 360 | 1 642 | 4 322 | 1 528 | 1 559 |
| Total debt | 789 | 331 | 239 | 1 822 | 1 356 | 4 320 | 1 344 | 1 173 | 132 | 5 784 | 6 180 | 5 454 | 6 460 | 4 983 | 4 322 | 4 850 | 4 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2008 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eldrid Johansen | Deputy Member | 0 companies |
| Knut Olav Skaar | Chief Executive Officer | 0 companies |