| Revenue | NOK 43,9M | +3% |
| EBITDA | NOK 4,9M | +278% |
| Net profit | NOK -8M | +33% |
| Total assets | NOK 102,5M | -6% |
| Equity | NOK 9,4M | -30% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 12 288 | 19 735 | 31 131 | 45 479 | 42 520 | 43 932 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −485 | −2 750 | −7 435 | −5 822 | −6 502 | −7 621 | −9 644 | −9 697 |
| EBITDA | −11 | −6 | −9 | 0 | 0 | 0 | −89 | −752 | −7 013 | −14 570 | −3 513 | 2 518 | 9 129 | 1 303 | 4 925 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 822 | −8 669 | −5 678 | −5 879 | −7 553 | −7 448 |
| EBIT | −11 | −6 | −9 | 0 | 0 | 0 | −89 | −752 | −7 013 | −19 392 | −12 182 | −3 159 | 3 250 | −6 250 | −2 523 |
| Net financials | 2 | 2 | 1 | 1 | 1 | 1 | 2 | −370 | −508 | −1 521 | −1 944 | −1 368 | −4 478 | −5 709 | −5 526 |
| Profit before tax | −9 | −4 | −8 | 1 | 1 | 1 | −87 | −1 122 | −7 521 | −20 913 | −14 127 | −4 528 | −1 228 | −11 959 | −8 049 |
| Tax | −3 | −1 | −2 | 0 | 0 | 1 | −21 | −257 | −1 642 | 1 925 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −3 | −5 | 0 | 1 | 0 | −66 | −865 | −5 878 | −22 838 | −14 127 | −4 528 | −1 228 | −11 959 | −8 049 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 91 | 86 | 87 | 87 | 87 | 4 767 | 48 813 | 120 077 | 120 428 | 115 288 | 116 361 | 124 174 | 108 748 | 102 463 |
| Equity | 95 | 91 | 86 | 87 | 87 | 87 | 2 721 | 34 056 | 28 177 | 5 340 | 11 213 | 6 686 | 5 457 | 13 498 | 9 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 2 500 | 55 000 | 84 250 | 70 750 | 77 250 | 80 750 | 50 000 | 50 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 12 258 | 36 899 | 30 838 | 33 325 | 32 426 | 37 967 | 36 000 | 35 264 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 046 | 14 758 | 91 899 | 115 088 | 104 075 | 109 676 | 118 717 | 86 000 | 85 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norilia As | Company | 50.0% | 50.0% | 2024 |
Felleskjøpet Agri Sa | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Pallin | Chief Executive Officer | 0 companies |
| Anne-Marte Kværner | Board of Directors | 0 companies |
| Jan Bols Kragelund | Board of Directors | 0 companies |
| Tore-Ingar Engen | Board of Directors | 0 companies |
| Roar Furuhaug | Chairman | 0 companies |
| Petter Hagfors | Board of Directors | 0 companies |
| Gustav Unsgård | Board of Directors | 0 companies |
| Hallgeir Sterten | Board of Directors | 0 companies |
| Lars Ove Flaten | Board of Directors | 0 companies |
| Bjørn Orerød | Board of Directors | 0 companies |
| Kurt Ove Oterhals | Board of Directors | 0 companies |
| Morten Sollerud | Chairman | 0 companies |
| Hallgeir Olsen | Board of Directors | 0 companies |
| Elin Cathrine Prangerød | Board of Directors | 0 companies |