| Revenue | NOK 2,1M | +4% |
| EBITDA | NOK 1,4M | -10% |
| Net profit | NOK 485K | -20% |
| Total assets | NOK 8,3M | +3% |
| Equity | NOK 504K | +2550% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 631 | 2 267 | 1 972 | 1 979 | 2 058 |
| Staff expenses | −253 | −0 | −0 | −0 | −0 |
| EBITDA | −121 | 1 728 | 1 549 | 1 552 | 1 402 |
| Depreciation & amort. | −312 | −340 | −343 | −333 | −290 |
| EBIT | −433 | 1 388 | 1 206 | 1 219 | 1 112 |
| Net financials | −66 | −252 | −316 | −444 | −491 |
| Profit before tax | −499 | 1 136 | 891 | 775 | 621 |
| Tax | −110 | 250 | 196 | 171 | 137 |
| Net profit | −390 | 886 | 695 | 605 | 485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 196 | 8 079 | 8 333 | 8 126 | 8 341 |
| Equity | 3 013 | −1 280 | −586 | 19 | 504 |
| Long-term debt | 1 980 | 8 806 | 8 345 | 7 883 | 7 422 |
| Short-term debt | 2 202 | 553 | 574 | 224 | 416 |
| Total debt | 4 182 | 9 359 | 8 919 | 8 107 | 7 838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sami Hajzeri | Chief Executive Officer | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Ken-Thomas Kvæl | Chairman | 0 companies |
| Tor Einar Svendsen | Chairman | 0 companies |