| Revenue | NOK 0 | — |
| EBITDA | NOK -418K | +12% |
| Net profit | NOK 1,2M | -89% |
| Total assets | NOK 1,4B | +2% |
| Equity | NOK 475M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −77 | −572 | −32 | −34 | −38 | −49 | −282 | −101 | −573 | −257 | −230 | −508 | −1 368 | −523 | −477 | −418 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −77 | −572 | −32 | −34 | −38 | −49 | −282 | −101 | −573 | −257 | −230 | −508 | −1 368 | −523 | −477 | −418 |
| Net financials | 5 | 142 | −232 | −260 | 319 | 1 659 | 50 | 5 412 | −4 378 | 70 091 | 86 319 | −7 124 | 213 904 | 23 860 | −945 | 15 126 | 2 005 |
| Profit before tax | 5 | 65 | −804 | −291 | 285 | 1 621 | 1 | 5 130 | −4 479 | 69 518 | 86 062 | −7 355 | 213 396 | 22 492 | −1 468 | 14 650 | 1 587 |
| Tax | −0 | −0 | −0 | −0 | −0 | 66 | 0 | 1 380 | −1 072 | 315 | −2 726 | −1 578 | −796 | −775 | −148 | 3 236 | 354 |
| Net profit | 5 | 65 | −804 | −291 | 285 | 1 555 | 1 | 3 749 | −3 407 | 69 203 | 88 788 | −5 776 | 214 192 | 23 267 | −1 320 | 11 414 | 1 233 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 278 | 45 090 | 72 314 | 72 472 | 72 689 | 71 893 | 69 841 | 273 999 | 272 020 | 790 830 | 772 853 | 749 854 | 947 586 | 1 278 350 | 1 345 807 | 1 410 403 | 1 432 177 |
| Equity | 110 | 175 | −630 | −921 | −636 | 919 | 920 | 28 715 | 25 308 | 144 756 | 232 044 | 226 268 | 440 460 | 463 701 | 462 380 | 473 794 | 475 027 |
| Long-term debt | 0 | 36 278 | 72 778 | 72 800 | 72 800 | 70 431 | 68 191 | 238 500 | 242 280 | 636 404 | 535 273 | 518 970 | 503 965 | 808 116 | 874 519 | 922 703 | 940 411 |
| Short-term debt | 25 168 | 8 637 | 166 | 593 | 525 | 544 | 730 | 6 784 | 4 432 | 9 670 | 5 537 | 4 616 | 3 161 | 6 533 | 8 908 | 13 906 | 16 739 |
| Total debt | 25 168 | 44 916 | 72 944 | 73 393 | 73 325 | 70 975 | 68 921 | 245 284 | 246 712 | 646 074 | 540 810 | 523 586 | 507 126 | 814 650 | 883 426 | 936 608 | 957 150 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midgard Næring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |