| Revenue | NOK 0 | — |
| EBITDA | NOK -2,5M | -60% |
| Net profit | NOK -864K | -654% |
| Total assets | NOK 42,5M | +7% |
| Equity | NOK 36,3M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 274 | 501 | 532 | 409 | 14 643 | 2 171 | 0 | 152 952 | 12 944 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 475 | −1 228 | −1 273 | −1 303 | −1 364 | −2 109 |
| EBITDA | −5 | −158 | −325 | −313 | −76 | −65 | −43 | −27 | 3 953 | −24 | −208 | 33 283 | 8 026 | −1 883 | −1 513 | −1 556 | −2 490 |
| Depreciation & amort. | −0 | −36 | −61 | −105 | −115 | −120 | −129 | −23 | −10 | −15 | −15 | −15 | −16 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −194 | −386 | −419 | −191 | −185 | −173 | −50 | 3 943 | −39 | −223 | 33 268 | 8 010 | −1 883 | −1 513 | −1 556 | −2 490 |
| Net financials | 2 | 2 | −9 | −26 | −68 | −391 | −344 | −62 | −78 | −15 | −34 | −290 | 256 | 701 | 146 | 1 486 | 1 269 |
| Profit before tax | −3 | −192 | −395 | −444 | −259 | −575 | −517 | −112 | 3 864 | −54 | −257 | 32 977 | 8 266 | −1 182 | −1 367 | −70 | −1 221 |
| Tax | 4 | −54 | −111 | −124 | −72 | −166 | −140 | −43 | 949 | −20 | −63 | 7 255 | 1 851 | −257 | −65 | 44 | −357 |
| Net profit | −7 | −139 | −285 | −320 | −186 | −409 | −378 | −69 | 2 916 | −34 | −194 | 25 722 | 6 415 | −925 | −1 302 | −115 | −864 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 7 278 | 7 676 | 8 187 | 12 370 | 10 835 | 10 506 | 20 772 | 11 021 | 40 163 | 110 654 | 43 283 | 43 847 | 41 205 | 39 088 | 39 917 | 42 550 |
| Equity | 100 | −38 | −323 | −643 | 906 | 1 048 | 6 306 | 6 237 | 9 153 | 9 120 | 8 925 | 29 188 | 35 603 | 35 457 | 34 155 | 35 640 | 36 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 035 | 9 587 | 1 362 | 4 869 | 988 | 1 866 | 1 854 | 125 | 5 846 | 5 258 | 4 693 | 4 037 | 5 705 |
| Short-term debt | 15 | 62 | 29 | 22 | 429 | 199 | 2 837 | 9 665 | 879 | 29 178 | 99 875 | 13 970 | 2 398 | 490 | 240 | 240 | 586 |
| Total debt | 15 | 7 317 | 7 999 | 8 829 | 11 464 | 9 787 | 4 199 | 14 535 | 1 868 | 31 043 | 101 728 | 14 096 | 8 244 | 5 749 | 4 933 | 4 277 | 6 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ziko Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Larssen | Chief Executive Officer | 0 companies |
| Even Heggem Futsæter | Board of Directors | 0 companies |
| Rolf Petter Bugge Larssen | Board of Directors | 0 companies |
| Espen Bugge Larssen | Chairman | 0 companies |
| Hege Bugge Larssen | Board of Directors | 0 companies |