| Revenue | NOK 2,3M | -4% |
| EBITDA | NOK 1,4M | +0% |
| Net profit | NOK 561K | -17% |
| Total assets | NOK 18,5M | +0% |
| Equity | NOK 5,1M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 492 | 1 679 | 1 669 | 1 697 | 1 741 | 1 890 | 1 906 | 1 964 | 2 058 | 2 206 | 2 186 | 2 358 | 2 434 | 2 430 | 2 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −11 | 402 | 1 532 | 1 502 | 1 543 | 1 505 | 1 536 | 1 669 | 1 652 | 1 521 | 1 820 | 1 620 | 1 794 | 1 875 | 1 451 | 1 449 |
| Depreciation & amort. | −0 | −0 | −41 | −207 | −216 | −216 | −216 | −218 | −216 | −222 | −208 | −223 | −265 | −265 | −265 | −265 | −265 |
| EBIT | −5 | −11 | 361 | 1 325 | 1 287 | 1 328 | 1 289 | 1 318 | 1 453 | 1 430 | 1 313 | 1 597 | 1 355 | 1 529 | 1 610 | 1 186 | 1 184 |
| Net financials | 2 | 2 | −172 | −598 | −582 | −512 | −615 | −545 | −549 | −585 | −564 | −541 | −459 | −430 | −572 | −362 | −465 |
| Profit before tax | −3 | −9 | 189 | 727 | 705 | 816 | 674 | 773 | 905 | 845 | 749 | 1 057 | 896 | 1 098 | 1 038 | 824 | 719 |
| Tax | 4 | −3 | 53 | 204 | 197 | 209 | 182 | 163 | 232 | 176 | 144 | 232 | 197 | 241 | 250 | 147 | 158 |
| Net profit | −7 | −7 | 136 | 523 | 507 | 607 | 492 | 611 | 673 | 669 | 605 | 824 | 699 | 857 | 789 | 677 | 561 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 2 885 | 16 243 | 16 735 | 17 284 | 15 529 | 19 756 | 19 775 | 19 528 | 19 476 | 19 393 | 19 203 | 18 440 | 19 022 | 19 466 | 18 466 | 18 516 |
| Equity | 100 | 94 | 230 | 753 | 1 290 | 1 897 | 2 002 | 2 209 | 2 881 | 3 550 | 3 686 | 3 799 | 3 860 | 3 906 | 3 838 | 4 515 | 5 075 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 438 | 12 905 | 17 052 | 16 386 | 15 741 | 15 071 | 14 394 | 13 746 | 13 083 | 12 415 | 11 743 | 11 067 | 12 275 |
| Short-term debt | 15 | 9 | 939 | 571 | 555 | 726 | 702 | 1 181 | 905 | 855 | 1 313 | 1 658 | 1 497 | 2 701 | 3 885 | 2 885 | 1 165 |
| Total debt | 15 | 2 791 | 16 014 | 15 982 | 15 994 | 13 632 | 17 754 | 17 567 | 16 647 | 15 926 | 15 707 | 15 404 | 14 580 | 15 116 | 15 628 | 13 952 | 13 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ziko Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Bugge Larssen | Deputy Member | 0 companies |
| Tore Larssen | Chairman | 0 companies |