| Revenue | NOK 3M | +7% |
| EBITDA | NOK 1,8M | +10% |
| Net profit | NOK 653K | +34% |
| Total assets | NOK 15,1M | -6% |
| Equity | NOK 11,6M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 849 | 1 968 | 1 964 | 2 786 | 2 992 |
| Staff expenses | −104 | −112 | −54 | −59 | −62 |
| EBITDA | 1 601 | 1 506 | 1 739 | 1 666 | 1 835 |
| Depreciation & amort. | −890 | −890 | −890 | −890 | −890 |
| EBIT | 711 | 617 | 849 | 776 | 945 |
| Net financials | −148 | −114 | −135 | −149 | −108 |
| Profit before tax | 563 | 503 | 714 | 627 | 838 |
| Tax | 124 | 111 | 157 | 138 | 184 |
| Net profit | 439 | 392 | 557 | 489 | 653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 970 | 17 136 | 16 496 | 15 995 | 15 081 |
| Equity | 11 228 | 11 220 | 11 477 | 11 466 | 11 619 |
| Long-term debt | 6 005 | 5 180 | 4 330 | 3 507 | 2 490 |
| Short-term debt | 738 | 735 | 689 | 1 022 | 971 |
| Total debt | 6 742 | 5 916 | 5 019 | 4 529 | 3 461 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
TC Deputy Member | Deputy Member | 2022 |
EH Deputy Member | Deputy Member | 2023 |
JS Deputy Member | Deputy Member | 2022 |
ML Chief Executive Officer | Chief Executive Officer | 2024 |
JK Deputy Member | Deputy Member | 2022 |
EM Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
KL Deputy Member | Deputy Member | 2022 – 2024 |
JK Deputy Member | Deputy Member | 2020 – 2022 |
TO Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.49% | 51.49% | 2022 | |
| Company | 51.49% | 51.49% | 2024 | |
| Company | 24.75% | 24.75% | 2024 | |
| Company | 11.88% | 11.88% | 2024 | |
| Company | 11.88% | 11.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Crister Løkke | Deputy Member | 0 companies |
| Erlend Hallem Berge | Deputy Member | 0 companies |
| Ketil Lenhard Sakshaug | Deputy Member | 0 companies |
| Jostein Syltern | Deputy Member | 0 companies |
| Morten Langseth | Chief Executive Officer | 0 companies |
| Jan Kåre Hjellupvik | Deputy Member | 0 companies |
| Jon Kristian Lomundal | Deputy Member | 0 companies |
| Tone Oddny Hestnes | Deputy Member | 0 companies |
| Espen Murvold | Deputy Member | 0 companies |
| Yngve Sandhaug | Board of Directors | 0 companies |
| Vidar Kjesbu | Chairman | 0 companies |
| Kristian Tore Løkke | Board of Directors | 0 companies |
| Vibeke Stjern | Board of Directors | 0 companies |
| Per Ola Johansen | Board of Directors | 0 companies |
| Ole Ingvar Myrvang Svelmo | Board of Directors | 0 companies |
| Øystein Joralf Syltern | Board of Directors | 0 companies |