| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -732% |
| Net profit | NOK -8K | -747% |
| Total assets | NOK 74K | -9% |
| Equity | NOK -101K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 149 | 966 | 343 | 339 | 178 | 240 | 304 | 137 | 44 | 54 | 93 | 0 | 13 | 0 |
| Staff expenses | −0 | −16 | −491 | −171 | −26 | −2 | 1 | −111 | −103 | −100 | −70 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −114 | 168 | −95 | 19 | −69 | 55 | 37 | −111 | −121 | −67 | 74 | −11 | 2 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −114 | 168 | −95 | 19 | −69 | 50 | 32 | −118 | −121 | −67 | 74 | −11 | 2 | −10 |
| Net financials | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 |
| Profit before tax | 0 | −113 | 169 | −94 | 19 | −69 | 50 | 32 | −117 | −121 | −67 | 74 | −11 | 2 | −10 |
| Tax | −0 | −0 | 13 | −26 | 5 | −18 | 13 | 10 | −28 | −26 | −12 | 16 | −3 | 0 | −2 |
| Net profit | 0 | −113 | 156 | −68 | 14 | −51 | 36 | 22 | −90 | −95 | −55 | 58 | −9 | 1 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 225 | 603 | 113 | 143 | 139 | 251 | 143 | 47 | 74 | 121 | 165 | 76 | 81 | 74 |
| Equity | 110 | −13 | 143 | 75 | 89 | 38 | 74 | 96 | 6 | −89 | −144 | −86 | −95 | −93 | −101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 239 | 460 | 38 | 54 | 102 | 177 | 46 | 41 | 162 | 264 | 250 | 171 | 175 | 175 |
| Total debt | 0 | 239 | 460 | 38 | 54 | 102 | 177 | 46 | 41 | 162 | 264 | 250 | 171 | 175 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Vibe Gregersen | Deputy Member | 0 companies |
| Arne Gregersen | Chairman | 0 companies |