| Revenue | NOK 13,7M | -5% |
| EBITDA | NOK 2,5M | -4% |
| Net profit | NOK 2,2M | +2% |
| Total assets | NOK 8,7M | +0% |
| Equity | NOK 4,3M | +6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 1 554 | 1 865 | 4 084 | 2 720 | 6 486 | 5 793 | 6 381 | 4 984 | 5 972 | 4 639 | 10 217 | 7 403 | 8 263 | 7 632 | 14 393 | 13 727 |
| Staff expenses | −68 | −949 | −980 | −1 029 | −1 549 | −1 840 | −2 190 | −2 532 | −2 541 | −2 751 | −2 468 | −3 131 | −3 388 | −3 429 | −3 353 | −4 505 | −4 853 |
| EBITDA | 141 | 59 | 34 | 1 217 | 387 | 2 721 | 1 315 | 1 214 | 1 230 | 433 | 653 | 2 523 | 1 172 | 1 127 | 1 246 | 2 638 | 2 542 |
| Depreciation & amort. | −0 | −5 | −7 | −8 | −0 | −0 | −2 | −7 | −13 | −6 | −5 | −3 | −146 | −154 | −165 | −176 | −83 |
| EBIT | 141 | 54 | 27 | 1 209 | 387 | 2 721 | 1 312 | 1 207 | 1 217 | 427 | 648 | 2 520 | 1 026 | 973 | 1 081 | 2 462 | 2 459 |
| Net financials | 0 | −0 | 1 | 0 | −7 | 2 | 2 | −2 | 3 | 0 | 1 | 236 | −3 | 175 | 234 | 297 | 338 |
| Profit before tax | 141 | 53 | 29 | 1 209 | 380 | 2 723 | 1 314 | 1 206 | 1 220 | 427 | 649 | 2 756 | 1 023 | 1 148 | 1 315 | 2 759 | 2 798 |
| Tax | 38 | 16 | 8 | 339 | 107 | 764 | 361 | 321 | 306 | 104 | 150 | 555 | 231 | 210 | 239 | 544 | 548 |
| Net profit | 103 | 38 | 21 | 871 | 273 | 1 959 | 954 | 885 | 914 | 323 | 499 | 2 200 | 792 | 938 | 1 076 | 2 215 | 2 249 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 690 | 476 | 1 635 | 1 120 | 3 474 | 2 765 | 3 060 | 2 771 | 2 983 | 3 229 | 6 744 | 7 081 | 7 191 | 7 057 | 8 682 | 8 687 |
| Equity | 204 | 161 | 181 | 1 052 | 625 | 684 | 638 | 923 | 837 | 2 159 | 2 350 | 4 550 | 4 342 | 4 281 | 3 857 | 4 072 | 4 321 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 529 | 293 | 582 | 496 | 2 790 | 2 127 | 2 137 | 1 934 | 824 | 879 | 2 193 | 2 738 | 2 910 | 3 200 | 4 610 | 4 366 |
| Total debt | 196 | 529 | 295 | 582 | 496 | 2 790 | 2 127 | 2 138 | 1 934 | 824 | 879 | 2 194 | 2 738 | 2 910 | 3 200 | 4 610 | 4 366 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sixsides As | Company | 35.0% | 35.0% | 2022 |
| Individual | 22.1% | 22.1% | 2022 | |
| Individual | 22.1% | 22.1% | 2022 | |
Back As | Company | 14.3% | 14.3% | 2022 |
| Individual | 6.5% | 6.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgrim Nordeidet | Chairman | 0 companies |