| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +81% |
| Net profit | NOK -38K | +80% |
| Total assets | NOK 3M | -40% |
| Equity | NOK -275K | -16% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −47 | −29 | −40 | −40 | −70 | −76 | −42 | −23 | −86 | −60 | −7 | −33 | −158 | −195 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −47 | −29 | −40 | −40 | −70 | −76 | −42 | −23 | −86 | −60 | −7 | −33 | −158 | −195 | −37 |
| Net financials | −84 | −99 | −115 | −138 | −138 | −114 | −83 | −79 | −89 | −85 | −18 | −43 | −1 | −1 | −2 | −2 |
| Profit before tax | −99 | −146 | −144 | −178 | −179 | −184 | −159 | −122 | −112 | −172 | −78 | −50 | −34 | −159 | −197 | −38 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −99 | −146 | −144 | −178 | −179 | −184 | −159 | −122 | −112 | −172 | −78 | −50 | −34 | −159 | −197 | −38 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 531 | 2 539 | 2 709 | 2 842 | 2 901 | 2 980 | 2 986 | 3 011 | 2 990 | 2 979 | 2 995 | 2 980 | 2 968 | 4 962 | 4 961 | 2 965 |
| Equity | — | — | −290 | −467 | −646 | −830 | 686 | 565 | 453 | 281 | 203 | 153 | 119 | −40 | −237 | −275 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | 0 | 2 822 | 2 842 | 4 989 | 5 026 | 3 236 |
| Short-term debt | 530 | 684 | 999 | 1 310 | 1 547 | 1 809 | 300 | 446 | 537 | 698 | 2 792 | 6 | 7 | 13 | 172 | 4 |
| Total debt | 2 530 | 2 684 | 2 999 | 3 310 | 3 547 | 3 809 | 2 300 | 2 446 | 2 537 | 2 698 | 2 792 | 2 827 | 2 849 | 5 002 | 5 198 | 3 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggmester Stølsvik As | Company | 50.0% | 50.0% | 2022 |
Mads Helle Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Helle | Chief Executive Officer | 0 companies |
| Leif Arne Helle | Deputy Member | 0 companies |
| Per Ingvar Stølsvik | Chairman | 0 companies |