| Revenue | NOK 1M | +8% |
| EBITDA | NOK 938K | +6% |
| Net profit | NOK 729K | +4% |
| Total assets | NOK 5,6M | +1% |
| Equity | NOK 4,6M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 768 | 787 | 802 | 816 | 797 | 806 | 832 | 857 | 871 | 907 | 974 | 1 047 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 742 | 758 | 777 | 799 | 810 | 763 | 768 | 768 | 784 | 797 | 825 | 886 | 938 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBIT | 742 | 758 | 777 | 799 | 810 | 763 | 768 | 768 | 784 | 797 | 825 | 886 | 923 |
| Net financials | −126 | −96 | −84 | −62 | −27 | −37 | −87 | 3 | 1 | 0 | 5 | 12 | 12 |
| Profit before tax | 616 | 662 | 693 | 737 | 783 | 726 | 681 | 771 | 786 | 797 | 831 | 898 | 934 |
| Tax | 173 | 185 | 187 | 255 | 54 | 174 | 157 | 170 | 173 | 175 | 183 | 198 | 206 |
| Net profit | 444 | 477 | 506 | 482 | 729 | 552 | 524 | 601 | 613 | 622 | 648 | 701 | 729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 731 | 5 919 | 6 126 | 6 580 | 5 559 | 6 688 | 5 367 | 5 389 | 5 436 | 5 448 | 5 483 | 5 553 | 5 593 |
| Equity | 2 851 | 3 327 | 3 834 | 4 316 | 4 390 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 615 | 4 620 |
| Long-term debt | 2 700 | 2 400 | 2 100 | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 180 | 191 | 192 | 464 | 1 169 | 2 073 | 752 | 774 | 821 | 833 | 868 | 938 | 972 |
| Total debt | 2 880 | 2 591 | 2 292 | 2 264 | 1 169 | 2 073 | 752 | 774 | 821 | 833 | 868 | 938 | 973 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fabritius Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Frivold | Board of Directors | 0 companies |
| Asgeir Solheim | Chairman | 0 companies |
| Henrik Schüssler | Board of Directors | 0 companies |
| Erik Stensli | Chairman | 0 companies |