| Revenue | NOK 450K | +33% |
| EBITDA | NOK 427K | +45% |
| Net profit | NOK 210K | -52% |
| Total assets | NOK 1,9M | +33% |
| Equity | NOK 1,7M | +14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 207 | 250 | 253 | 256 | 262 | 272 | 280 | 289 | 293 | 303 | 308 | 316 | 243 | 340 | 450 |
| Staff expenses | −0 | −553 | −0 | −0 | −0 | −0 | −0 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBITDA | 0 | −380 | 200 | 208 | 213 | 230 | 242 | 198 | −186 | 262 | 249 | 282 | 282 | 220 | 294 | 427 |
| Depreciation & amort. | −0 | −52 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −432 | 187 | 208 | 213 | 230 | 242 | 198 | −186 | 262 | 249 | 282 | 282 | 220 | 294 | 427 |
| Net financials | 0 | 161 | 385 | 300 | 264 | 257 | 147 | 62 | 104 | 84 | 120 | 83 | 1 159 | −30 | 45 | 93 |
| Profit before tax | 0 | −272 | 572 | 508 | 477 | 487 | 389 | 260 | −82 | 346 | 369 | 366 | 1 441 | 190 | 339 | 520 |
| Tax | −0 | −76 | 129 | 142 | 136 | 132 | 110 | 77 | −16 | 82 | 81 | 80 | 81 | 17 | −103 | 310 |
| Net profit | 0 | −196 | 444 | 366 | 341 | 356 | 279 | 182 | −65 | 265 | 288 | 285 | 1 359 | 173 | 442 | 210 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 882 | 9 381 | 9 843 | 10 086 | 10 453 | 10 708 | 10 894 | 11 172 | 10 982 | 11 364 | 11 650 | 13 017 | 1 115 | 1 433 | 1 910 |
| Equity | — | 8 760 | 9 203 | 9 569 | 9 910 | 10 266 | 10 545 | 10 727 | 10 662 | 10 927 | 11 214 | 11 500 | 1 859 | 1 032 | 1 474 | 1 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 122 | 178 | 274 | 176 | 187 | 163 | 166 | 510 | 55 | 149 | 150 | 11 158 | 83 | −41 | 225 |
| Total debt | 0 | 122 | 178 | 274 | 176 | 187 | 163 | 166 | 510 | 55 | 149 | 150 | 11 158 | 83 | −41 | 225 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandraco As | Company | 50.0% | 50.0% | 2022 |
Peraco Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Hastrup Thorsheim | Board of Directors | 0 companies |
| Peer Hastrup Thorsheim | Chairman | 0 companies |