| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | +49% |
| Net profit | NOK -2,1M | -21% |
| Total assets | NOK 57,9M | +6% |
| Equity | NOK 20,2M | +836% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −6 | −8 | −8 | −8 | −8 | −11 | −19 | −21 | −5 | −6 | −6 | −38 | −44 | −106 | −130 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −6 | −8 | −8 | −8 | −8 | −11 | −19 | −21 | −5 | −6 | −6 | −38 | −44 | −106 | −130 | −67 |
| Net financials | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | −541 | 38 | 44 | −587 | −1 597 | −2 026 |
| Profit before tax | −3 | −4 | −6 | −5 | −6 | −7 | −10 | −17 | −20 | −4 | −4 | −547 | 0 | 0 | −694 | −1 727 | −2 093 |
| Tax | 4 | −1 | −2 | −1 | −2 | −1 | −3 | −4 | −5 | −1 | −1 | −120 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −3 | −4 | −4 | −4 | −5 | −7 | −13 | −15 | −3 | −3 | −427 | 0 | 0 | −694 | −1 727 | −2 093 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 101 | 97 | 93 | 89 | 84 | 110 | 110 | 110 | 110 | 107 | 41 149 | 43 627 | 46 929 | 47 113 | 54 845 | 57 890 |
| Equity | 100 | 97 | 93 | 90 | 86 | 81 | 110 | 110 | 110 | 110 | 107 | −320 | −320 | −320 | −1 014 | −2 741 | 20 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 290 | 43 875 | 47 165 | 47 911 | 57 348 | 37 486 |
| Short-term debt | 15 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 179 | 72 | 84 | 216 | 238 | 238 |
| Total debt | 15 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 41 469 | 43 947 | 47 249 | 48 127 | 57 586 | 37 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wfg Utvikling As | Company | 50.0% | 50.0% | 2024 |
Finansgruppen Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Brattøy Haugnes | Chief Executive Officer | 0 companies |
| Nils Eirik Wenaas | Board of Directors | 0 companies |
| Britt Iren Tøsse Aandal | Board of Directors | 0 companies |
| Trond Aasgård | Chairman | 0 companies |